WST Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 1994
Revenue	2,950	2,887	2,832	2,147	1,840	Upgrade
Revenue Growth (YoY)	2.18%	1.95%	31.89%	16.69%	7.13%	Upgrade
Cost of Revenue	1,821	1,751	1,656	1,379	1,234	Upgrade
Gross Profit	1,129	1,136	1,176	767.8	605.7	Upgrade
Selling, General & Admin	353.4	316.9	362.8	302	272.7	Upgrade
Research & Development	68.4	58.5	52.8	46.9	38.9	Upgrade
Other Operating Expenses	31.4	26.8	7.9	12	-2.5	Upgrade
Operating Expenses	453.2	402.2	423.5	360.9	309.1	Upgrade
Operating Income	676	734	752.3	406.9	296.6	Upgrade
Interest Expense / Income	9	7.9	8.2	8.2	8.5	Upgrade
Other Expense / Income	-48.7	25.5	-24.9	-20	-12.6	Upgrade
Pretax Income	715.7	700.6	769	418.7	300.7	Upgrade
Income Tax	122.3	114.7	107.2	72.5	59	Upgrade
Net Income	593.4	585.9	661.8	346.2	241.7	Upgrade
Net Income Growth	1.28%	-11.47%	91.16%	43.24%	16.82%	Upgrade
Shares Outstanding (Basic)	74	74	74	74	74	Upgrade
Shares Outstanding (Diluted)	75	76	76	76	75	Upgrade
Shares Change	-0.66%	-0.66%	0.66%	0.53%	-	Upgrade
EPS (Basic)	7.98	7.87	8.89	4.68	3.27	Upgrade
EPS (Diluted)	7.88	7.73	8.67	4.57	3.21	Upgrade
EPS Growth	1.94%	-10.84%	89.72%	42.37%	17.15%	Upgrade
Free Cash Flow	414.5	439.4	330.6	298.1	240.8	Upgrade
Free Cash Flow Per Share	5.58	5.91	4.44	4.03	3.25	Upgrade
Dividend Per Share	0.770	0.730	0.690	0.650	0.610	Upgrade
Dividend Growth	5.48%	5.80%	6.15%	6.56%	7.02%	Upgrade
Gross Margin	38.28%	39.36%	41.52%	35.76%	32.92%	Upgrade
Operating Margin	22.92%	25.43%	26.57%	18.95%	16.12%	Upgrade
Profit Margin	20.12%	20.30%	23.37%	16.13%	13.14%	Upgrade
Free Cash Flow Margin	14.05%	15.22%	11.68%	13.89%	13.09%	Upgrade
Effective Tax Rate	17.09%	16.37%	13.94%	17.32%	19.62%	Upgrade
EBITDA	862	829.1	899.5	536	412.6	Upgrade
EBITDA Margin	29.22%	28.72%	31.77%	24.97%	22.43%	Upgrade
Depreciation & Amortization	137.3	120.6	122.3	109.1	103.4	Upgrade
EBIT	724.7	708.5	777.2	426.9	309.2	Upgrade
EBIT Margin	24.57%	24.54%	27.45%	19.88%	16.81%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).