Wingstop Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2012
Revenue	460.06	357.52	282.5	248.81	199.68	Upgrade
Revenue Growth (YoY)	28.68%	26.56%	13.54%	24.61%	30.35%	Upgrade
Cost of Revenue	70.65	63.4	57.42	48.58	41.11	Upgrade
Gross Profit	389.41	294.13	225.09	200.23	158.57	Upgrade
Selling, General & Admin	263.48	190.13	146.88	138.41	110.19	Upgrade
Other Operating Expenses	13.33	12.06	4.45	4.43	5.48	Upgrade
Operating Expenses	276.82	202.19	151.33	142.84	115.67	Upgrade
Operating Income	112.59	91.93	73.76	57.39	42.9	Upgrade
Interest Expense / Income	18.23	21.23	14.98	16.78	17.14	Upgrade
Other Expense / Income	0.06	1.39	-0.14	13.67	-	Upgrade
Pretax Income	94.31	69.32	58.91	26.94	25.77	Upgrade
Income Tax	24.14	16.37	16.25	3.64	5.29	Upgrade
Net Income	70.18	52.95	42.66	23.31	20.48	Upgrade
Net Income Growth	32.54%	24.12%	83.03%	13.82%	-5.72%	Upgrade
Shares Outstanding (Basic)	30	30	30	30	29	Upgrade
Shares Outstanding (Diluted)	30	30	30	30	30	Upgrade
Shares Change	-0.36%	0.06%	0.47%	0.45%	0.28%	Upgrade
EPS (Basic)	2.36	1.77	1.43	0.79	0.70	Upgrade
EPS (Diluted)	2.35	1.77	1.42	0.78	0.69	Upgrade
EPS Growth	32.77%	24.65%	82.05%	13.04%	-5.48%	Upgrade
Free Cash Flow	81.09	56.36	28.06	64.28	16.1	Upgrade
Free Cash Flow Per Share	2.72	1.89	0.94	2.17	0.55	Upgrade
Dividend Per Share	0.820	4.720	0.620	5.500	0.400	Upgrade
Dividend Growth	-82.63%	661.29%	-88.73%	1275.00%	-93.88%	Upgrade
Gross Margin	84.64%	82.27%	79.68%	80.47%	79.41%	Upgrade
Operating Margin	24.47%	25.71%	26.11%	23.07%	21.49%	Upgrade
Profit Margin	15.25%	14.81%	15.10%	9.37%	10.25%	Upgrade
Free Cash Flow Margin	17.63%	15.76%	9.93%	25.83%	8.06%	Upgrade
Effective Tax Rate	25.59%	23.62%	27.58%	13.50%	20.53%	Upgrade
EBITDA	125.78	101.45	81.83	51.24	48.39	Upgrade
EBITDA Margin	27.34%	28.37%	28.97%	20.60%	24.23%	Upgrade
Depreciation & Amortization	13.24	10.9	7.94	7.52	5.48	Upgrade
EBIT	112.54	90.55	73.89	43.73	42.9	Upgrade
EBIT Margin	24.46%	25.33%	26.16%	17.57%	21.49%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).