Vista Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018
Revenue	1,169	1,188	665.31	273.94	415.98	Upgrade
Revenue Growth (YoY)	-1.59%	78.51%	142.87%	-34.15%	25.55%	Upgrade
Cost of Revenue	577.53	557.42	398.71	271.51	328.13	Upgrade
Gross Profit	591.25	630.24	266.61	2.43	87.85	Upgrade
Selling, General & Admin	139.28	123.73	88.61	57.94	69.54	Upgrade
Research & Development	0.02	0.74	0.56	0.65	0.68	Upgrade
Other Operating Expenses	-179.53	-23.38	-33.12	13.85	3.02	Upgrade
Operating Expenses	-40.24	101.09	56.05	72.44	73.23	Upgrade
Operating Income	631.49	529.15	210.55	-70.01	14.62	Upgrade
Interest Expense / Income	21.88	28.89	50.66	47.92	34.16	Upgrade
Other Expense / Income	64.25	66.75	7.13	-5.07	-3.06	Upgrade
Pretax Income	545.36	433.51	152.76	-112.86	-16.49	Upgrade
Income Tax	148.4	163.98	102.11	-10.11	16.23	Upgrade
Net Income	396.96	269.54	50.65	-102.75	-32.72	Upgrade
Net Income Growth	47.27%	432.15%	-	-	-	Upgrade
Shares Outstanding (Basic)	95	87	88	86	86	Upgrade
Shares Change	9.89%	-2.16%	2.90%	-	-	Upgrade
EPS (Basic)	4.24	3.07	0.57	-1.18	-0.41	Upgrade
EPS (Diluted)	4.00	2.75	0.54	-1.18	-0.41	Upgrade
EPS Growth	45.19%	407.37%	-	-	-	Upgrade
Free Cash Flow	9.3	210.75	94.26	-59.48	-106.06	Upgrade
Free Cash Flow Per Share	0.10	2.44	1.07	-0.69	-1.23	Upgrade
Gross Margin	50.59%	53.07%	40.07%	0.89%	21.12%	Upgrade
Operating Margin	54.03%	44.55%	31.65%	-25.56%	3.51%	Upgrade
Profit Margin	33.96%	22.69%	7.61%	-37.51%	-7.87%	Upgrade
Free Cash Flow Margin	0.80%	17.74%	14.17%	-21.71%	-25.50%	Upgrade
Effective Tax Rate	27.21%	37.83%	66.84%	-	-	Upgrade
EBITDA	843.67	697.26	394.74	82.74	170.67	Upgrade
EBITDA Margin	72.18%	58.71%	59.33%	30.20%	41.03%	Upgrade
Depreciation & Amortization	276.43	234.86	191.31	147.67	153	Upgrade
EBIT	567.24	462.4	203.42	-64.94	17.67	Upgrade
EBIT Margin	48.53%	38.93%	30.58%	-23.71%	4.25%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).