Vicor Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 1994
Revenue	405.06	399.08	359.36	296.58	262.98	Upgrade
Revenue Growth (YoY)	1.50%	11.05%	21.17%	12.78%	-9.70%	Upgrade
Cost of Revenue	200.13	218.52	181.16	165.13	140.01	Upgrade
Gross Profit	204.93	180.56	178.2	131.45	122.97	Upgrade
Selling, General & Admin	85.71	86.26	69.48	63.16	62.56	Upgrade
Research & Development	67.86	60.59	53.11	50.92	46.59	Upgrade
Other Operating Expenses	0	6.5	0	0	0	Upgrade
Operating Expenses	153.57	153.36	122.6	114.08	109.15	Upgrade
Operating Income	51.36	27.2	55.6	17.37	13.82	Upgrade
Other Expense / Income	-8.88	-1.51	-1.2	-1.08	-1.06	Upgrade
Pretax Income	60.24	28.71	56.8	18.45	14.88	Upgrade
Income Tax	6.64	3.26	0.18	0.54	0.78	Upgrade
Net Income	53.6	25.45	56.63	17.91	14.1	Upgrade
Net Income Growth	110.62%	-55.06%	216.16%	27.04%	-55.56%	Upgrade
Shares Outstanding (Basic)	44	44	44	42	40	Upgrade
Shares Outstanding (Diluted)	45	45	45	44	42	Upgrade
Shares Change	0.25%	-0.16%	2.50%	5.26%	2.33%	Upgrade
EPS (Basic)	1.21	0.58	1.30	0.42	0.35	Upgrade
EPS (Diluted)	1.19	0.57	1.26	0.41	0.34	Upgrade
EPS Growth	108.77%	-54.76%	207.32%	20.59%	-56.41%	Upgrade
Free Cash Flow	41.08	-41.03	6.68	6.09	9.73	Upgrade
Free Cash Flow Per Share	0.93	-0.93	0.15	0.14	0.24	Upgrade
Gross Margin	50.59%	45.24%	49.59%	44.32%	46.76%	Upgrade
Operating Margin	12.68%	6.82%	15.47%	5.86%	5.26%	Upgrade
Profit Margin	13.23%	6.38%	15.76%	6.04%	5.36%	Upgrade
Free Cash Flow Margin	10.14%	-10.28%	1.86%	2.05%	3.70%	Upgrade
Effective Tax Rate	11.03%	11.36%	0.31%	2.92%	5.23%	Upgrade
EBITDA	77.48	42.48	68.51	29.51	25.21	Upgrade
EBITDA Margin	19.13%	10.65%	19.06%	9.95%	9.59%	Upgrade
Depreciation & Amortization	17.24	13.78	11.71	11.06	10.33	Upgrade
EBIT	60.24	28.71	56.8	18.45	14.88	Upgrade
EBIT Margin	14.87%	7.19%	15.81%	6.22%	5.66%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).