VBFC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2002
Revenue	25.2	32.61	38.34	32.69	25.93	Upgrade
Revenue Growth (YoY)	-22.71%	-14.95%	17.28%	26.06%	11.04%	Upgrade
Gross Profit	25.2	32.61	38.34	32.69	25.93	Upgrade
Selling, General & Admin	22.74	22.08	22.28	20.89	20.09	Upgrade
Other Operating Expenses	0.3	0.24	0.18	0.07	0.2	Upgrade
Operating Expenses	23.04	22.31	22.47	20.95	20.29	Upgrade
Operating Income	2.17	10.3	15.87	11.74	5.64	Upgrade
Other Expense / Income	-	-	-	0.7	-	Upgrade
Pretax Income	2.17	10.3	15.87	11.04	5.64	Upgrade
Income Tax	0.25	1.99	3.42	2.49	1.16	Upgrade
Net Income	1.92	8.31	12.45	8.55	4.48	Upgrade
Net Income Growth	-76.91%	-33.31%	45.58%	91.07%	53.11%	Upgrade
Shares Outstanding (Basic)	1	1	1	1	1	Upgrade
Shares Change	0.60%	0.17%	0.49%	0.91%	1.32%	Upgrade
EPS (Basic)	1.29	5.62	8.48	5.86	3.10	Upgrade
EPS (Diluted)	1.29	5.62	8.48	5.86	3.10	Upgrade
EPS Growth	-77.05%	-33.73%	44.71%	89.03%	51.96%	Upgrade
Free Cash Flow	4.34	9.8	41.9	-7.47	-0.08	Upgrade
Free Cash Flow Per Share	2.92	6.64	28.43	-5.09	-0.06	Upgrade
Dividend Per Share	0.660	0.580	0.140	-	-	Upgrade
Dividend Growth	13.79%	314.29%	-	-	-	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	8.59%	31.57%	41.40%	35.90%	21.75%	Upgrade
Profit Margin	7.61%	25.47%	32.48%	26.17%	17.27%	Upgrade
Free Cash Flow Margin	17.22%	30.04%	109.28%	-22.85%	-0.31%	Upgrade
Effective Tax Rate	11.41%	19.33%	21.55%	22.51%	20.63%	Upgrade
EBITDA	2.77	10.84	16.46	11.63	6.29	Upgrade
EBITDA Margin	10.99%	33.25%	42.92%	35.56%	24.24%	Upgrade
Depreciation & Amortization	0.6	0.55	0.58	0.59	0.64	Upgrade
EBIT	2.17	10.3	15.87	11.04	5.64	Upgrade
EBIT Margin	8.59%	31.57%	41.40%	33.77%	21.75%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).