Grupo Televisa, S.A.B. Income Statement

Financials in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2003
Revenue	73,768	75,527	73,915	70,680	101,757	Upgrade
Revenue Growth (YoY)	-2.33%	2.18%	4.58%	-30.54%	0.47%	Upgrade
Cost of Revenue	48,899	48,808	46,654	45,220	59,067	Upgrade
Gross Profit	24,869	26,719	27,262	25,460	42,690	Upgrade
Selling, General & Admin	21,347	21,485	20,289	19,630	24,368	Upgrade
Operating Expenses	21,347	21,485	20,289	19,630	24,368	Upgrade
Operating Income	3,522	5,234	6,973	5,830	18,322	Upgrade
Interest Expense / Income	8,005	11,357	12,478	10,503	11,275	Upgrade
Other Expense / Income	1,261	-49,607.84	-13,234.23	-4,281.55	-248.17	Upgrade
Pretax Income	-5,744.49	43,485	7,729	-391.45	7,295	Upgrade
Income Tax	2,678	-1,227.46	1,673	858.9	2,668	Upgrade
Net Income	-8,422.73	44,712	6,056	-1,250.34	4,626	Upgrade
Net Income Growth	-	638.33%	-	-	-23.02%	Upgrade
Shares Outstanding (Basic)	330,740	329,296	325,992	337,244	338,329	Upgrade
Shares Change	0.44%	1.01%	-3.34%	-0.32%	-1.17%	Upgrade
EPS (Basic)	-3.01	15.80	2.17	-0.44	1.60	Upgrade
EPS (Diluted)	-3.01	15.80	2.17	-0.44	1.53	Upgrade
EPS Growth	-	628.11%	-	-	-21.94%	Upgrade
Free Cash Flow	542.26	-4,583.65	6,729	14,550	9,142	Upgrade
Free Cash Flow Per Share	0.82	-6.96	10.32	21.57	13.51	Upgrade
Dividend Per Share	0.099	0.088	0.088	-	0.092	Upgrade
Dividend Growth	12.50%	0%	-	-	3.37%	Upgrade
Gross Margin	33.71%	35.38%	36.88%	36.02%	41.95%	Upgrade
Operating Margin	4.77%	6.93%	9.43%	8.25%	18.01%	Upgrade
Profit Margin	-11.42%	59.20%	8.19%	-1.77%	4.55%	Upgrade
Free Cash Flow Margin	0.74%	-6.07%	9.10%	20.59%	8.98%	Upgrade
Effective Tax Rate	-	-2.82%	21.65%	-	36.58%	Upgrade
EBITDA	24,152	76,435	41,954	31,753	40,110	Upgrade
EBITDA Margin	32.74%	101.20%	56.76%	44.92%	39.42%	Upgrade
Depreciation & Amortization	21,891	21,593	21,748	21,642	21,540	Upgrade
EBIT	2,261	54,842	20,207	10,111	18,570	Upgrade
EBIT Margin	3.06%	72.61%	27.34%	14.31%	18.25%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).