T-Mobile US Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2002
Revenue	78,558	79,571	80,118	68,397	44,998	Upgrade
Revenue Growth (YoY)	-1.27%	-0.68%	17.14%	52.00%	3.90%	Upgrade
Cost of Revenue	30,188	36,206	36,605	28,266	18,521	Upgrade
Gross Profit	48,370	43,365	43,513	40,131	26,477	Upgrade
Selling, General & Admin	21,311	21,607	20,238	18,926	14,139	Upgrade
Other Operating Expenses	12,725	15,248	16,582	14,974	6,616	Upgrade
Operating Expenses	34,036	36,855	36,820	33,900	20,755	Upgrade
Operating Income	14,334	6,510	6,693	6,231	5,722	Upgrade
Interest Expense / Income	3,335	3,364	3,342	2,701	1,135	Upgrade
Other Expense / Income	-	-	-	-320	-16	Upgrade
Pretax Income	10,999	3,146	3,351	3,850	4,603	Upgrade
Income Tax	2,682	556	327	786	1,135	Upgrade
Net Income	8,317	2,590	3,024	3,064	3,468	Upgrade
Net Income Growth	221.12%	-14.35%	-1.31%	-11.65%	20.08%	Upgrade
Shares Outstanding (Basic)	1,185	1,250	1,247	1,144	854	Upgrade
Shares Outstanding (Diluted)	1,200	1,255	1,255	1,155	863	Upgrade
Shares Change	-4.39%	0.05%	8.66%	33.74%	0.60%	Upgrade
EPS (Basic)	7.02	2.07	2.42	2.68	4.06	Upgrade
EPS (Diluted)	6.93	2.06	2.41	2.65	4.02	Upgrade
EPS Growth	236.41%	-14.52%	-9.06%	-34.08%	19.64%	Upgrade
Free Cash Flow	8,770	2,820	1,631	-2,394	471	Upgrade
Free Cash Flow Per Share	7.40	2.26	1.31	-2.09	0.55	Upgrade
Dividend Per Share	0.650	-	-	-	-	Upgrade
Gross Margin	61.57%	54.50%	54.31%	58.67%	58.84%	Upgrade
Operating Margin	18.25%	8.18%	8.35%	9.11%	12.72%	Upgrade
Profit Margin	10.59%	3.25%	3.77%	4.48%	7.71%	Upgrade
Free Cash Flow Margin	11.16%	3.54%	2.04%	-3.50%	1.05%	Upgrade
Effective Tax Rate	24.38%	17.67%	9.76%	20.42%	24.66%	Upgrade
EBITDA	27,152	20,161	23,076	20,702	12,354	Upgrade
EBITDA Margin	34.56%	25.34%	28.80%	30.27%	27.45%	Upgrade
Depreciation & Amortization	12,818	13,651	16,383	14,151	6,616	Upgrade
EBIT	14,334	6,510	6,693	6,551	5,738	Upgrade
EBIT Margin	18.25%	8.18%	8.35%	9.58%	12.75%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).