Talon International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2016	2015 - 1997
Revenue	29.43	37.54	39.86	44.49	48.26	Upgrade
Revenue Growth (YoY)	-21.62%	-5.82%	-10.41%	-7.80%	-0.19%	Upgrade
Cost of Revenue	19.59	23.68	26.88	31.02	30.63	Upgrade
Gross Profit	9.84	13.86	12.98	13.48	17.63	Upgrade
Selling, General & Admin	9.92	11.42	11.63	10.97	14.92	Upgrade
Operating Expenses	9.92	11.42	11.63	10.97	14.92	Upgrade
Operating Income	-0.08	2.44	1.35	2.5	2.71	Upgrade
Interest Income	0	0.03	0.01	0.01	0	Upgrade
Interest Expense	0.27	0.3	0.36	0.38	0.6	Upgrade
Other Expense / Income	-0.21	-0.15	-0.79	-0.16	0.02	Upgrade
Pretax Income	-0.31	2.21	1.7	2.13	2.09	Upgrade
Income Tax	0.61	0.49	0.35	0.12	1.1	Upgrade
Net Income	-0.76	1.84	1.43	2.17	0.99	Upgrade
Net Income Growth	-	28.39%	-34.07%	118.25%	94.57%	Upgrade
Shares Outstanding (Basic)	92	92	92	92	92	Upgrade
Shares Outstanding (Diluted)	92	92	92	92	93	Upgrade
Shares Change	-	-	-	-1.38%	-0.21%	Upgrade
EPS (Basic)	-0.01	0.02	0.02	0.02	0.01	Upgrade
EPS (Diluted)	-0.01	0.02	0.02	0.02	0.01	Upgrade
EPS Growth	-	28.21%	-33.90%	136.00%	0%	Upgrade
Free Cash Flow	-1.63	0.32	3.67	0.03	2.19	Upgrade
Free Cash Flow Per Share	-0.02	0.00	0.04	0.00	0.02	Upgrade
Gross Margin	33.44%	36.92%	32.56%	30.29%	36.53%	Upgrade
Operating Margin	-0.29%	6.51%	3.38%	5.63%	5.62%	Upgrade
Profit Margin	-2.58%	4.90%	3.59%	4.88%	2.06%	Upgrade
Free Cash Flow Margin	-5.54%	0.85%	9.21%	0.06%	4.54%	Upgrade
Effective Tax Rate	-	22.03%	20.75%	5.55%	52.45%	Upgrade
EBITDA	0.21	2.79	1.71	2.9	2.71	Upgrade
EBITDA Margin	0.71%	7.43%	4.28%	6.52%	5.62%	Upgrade
Depreciation & Amortization	0.29	0.35	0.36	0.4	0.3	Upgrade
EBIT	-0.08	2.44	1.35	2.5	2.41	Upgrade
EBIT Margin	-0.29%	6.51%	3.38%	5.63%	5.00%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.