Steel Dynamics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 1994
Revenue	18,795	22,261	18,409	9,601	10,465	Upgrade
Revenue Growth (YoY)	-15.57%	20.92%	91.73%	-8.25%	-11.48%	Upgrade
Cost of Revenue	14,749	16,143	13,046	8,167	8,934	Upgrade
Gross Profit	4,046	6,118	5,362	1,435	1,531	Upgrade
Selling, General & Admin	860.65	998.17	1,032	539.18	514.53	Upgrade
Other Operating Expenses	34.05	27.84	29.23	48.41	29.58	Upgrade
Operating Expenses	894.7	1,026	1,061	587.59	544.1	Upgrade
Operating Income	3,151	5,092	4,301	847.14	986.88	Upgrade
Interest Expense / Income	76.48	91.54	57.21	94.88	127.1	Upgrade
Other Expense / Income	-127.8	-3.97	67.57	66.79	-8.76	Upgrade
Pretax Income	3,202	5,004	4,176	685.47	868.54	Upgrade
Income Tax	751.61	1,142	962.26	134.65	197.44	Upgrade
Net Income	2,451	3,863	3,214	550.82	671.1	Upgrade
Net Income Growth	-36.55%	20.18%	483.50%	-17.92%	-46.67%	Upgrade
Shares Outstanding (Basic)	167	183	205	211	220	Upgrade
Shares Outstanding (Diluted)	167	185	207	212	221	Upgrade
Shares Change	-9.31%	-10.64%	-2.70%	-3.81%	-6.14%	Upgrade
EPS (Basic)	14.72	21.06	15.67	2.61	3.06	Upgrade
EPS (Diluted)	14.64	20.92	15.56	2.59	3.04	Upgrade
EPS Growth	-30.02%	34.45%	500.77%	-14.80%	-43.18%	Upgrade
Free Cash Flow	1,862	3,552	1,198	-211.02	944.35	Upgrade
Free Cash Flow Per Share	11.18	19.37	5.84	-1.00	4.30	Upgrade
Dividend Per Share	1.700	1.360	1.040	1.000	0.960	Upgrade
Dividend Growth	25.00%	30.77%	4.00%	4.17%	28.00%	Upgrade
Gross Margin	21.53%	27.48%	29.13%	14.94%	14.63%	Upgrade
Operating Margin	16.77%	22.87%	23.36%	8.82%	9.43%	Upgrade
Profit Margin	13.04%	17.35%	17.46%	5.74%	6.41%	Upgrade
Free Cash Flow Margin	9.91%	15.95%	6.51%	-2.20%	9.02%	Upgrade
Effective Tax Rate	23.47%	22.81%	23.04%	19.64%	22.73%	Upgrade
EBITDA	3,717	5,480	4,581	1,106	1,317	Upgrade
EBITDA Margin	19.78%	24.62%	24.89%	11.52%	12.58%	Upgrade
Depreciation & Amortization	437.8	384.2	347.65	325.79	321.08	Upgrade
EBIT	3,279	5,096	4,234	780.35	995.64	Upgrade
EBIT Margin	17.45%	22.89%	23.00%	8.13%	9.51%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).