SRAX, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2021	2020	2019	2018	2017	2016 - 2011
Revenue	28.55	8.65	3.58	9.88	23.35	Upgrade
Revenue Growth (YoY)	230.17%	141.27%	-63.73%	-57.68%	-34.71%	Upgrade
Cost of Revenue	6.29	2.59	1.68	3.16	9.33	Upgrade
Gross Profit	22.26	6.06	1.9	6.72	14.02	Upgrade
Selling, General & Admin	19.46	16.35	18.6	18.44	17.02	Upgrade
Other Operating Expenses	0.84	1.3	1.16	-0.01	0	Upgrade
Operating Expenses	20.3	17.66	19.76	18.44	17.02	Upgrade
Operating Income	1.96	-11.6	-17.86	-11.72	-3	Upgrade
Interest Income	0.04	0	0.01	0	0	Upgrade
Interest Expense	10.3	12.15	0.73	4.27	0.75	Upgrade
Other Expense / Income	-10.13	-9.07	-1.72	-24.92	2.91	Upgrade
Pretax Income	1.96	-14.68	-16.86	8.94	-6.66	Upgrade
Income Tax	-0.13	0.03	0.73	-25.69	0.81	Upgrade
Net Income	1.96	-14.71	-17.59	34.63	-7.47	Upgrade
Shares Outstanding (Basic)	24	15	12	10	8	Upgrade
Shares Outstanding (Diluted)	24	15	12	10	8	Upgrade
Shares Change	60.76%	18.35%	22.29%	22.63%	33.21%	Upgrade
EPS (Basic)	0.08	-1.00	-1.42	3.42	-0.91	Upgrade
EPS (Diluted)	0.08	-1.00	-1.42	3.42	-0.91	Upgrade
Free Cash Flow	-24.3	-14.69	-16.72	-14.71	-5.12	Upgrade
Free Cash Flow Per Share	-1.03	-1.00	-1.35	-1.45	-0.62	Upgrade
Gross Margin	77.95%	70.06%	53.13%	68.05%	60.05%	Upgrade
Operating Margin	6.85%	-134.12%	-498.27%	-118.61%	-12.84%	Upgrade
Profit Margin	6.85%	-170.06%	-490.65%	350.45%	-32.00%	Upgrade
Free Cash Flow Margin	-85.12%	-169.93%	-466.38%	-148.83%	-21.95%	Upgrade
Effective Tax Rate	-6.50%	-	-	-287.44%	-	Upgrade
EBITDA	2.8	-10.29	-16.69	-11.72	-4.57	Upgrade
EBITDA Margin	9.80%	-119.05%	-465.54%	-118.61%	-19.57%	Upgrade
Depreciation & Amortization	0.92	1.3	1.16	0.77	0.53	Upgrade
EBIT	1.88	-11.6	-17.85	-12.49	-5.1	Upgrade
EBIT Margin	6.58%	-134.12%	-497.99%	-126.38%	-21.84%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.