Ranger Energy Services Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2015
Revenue	636.6	608.5	293.1	187.8	336.9	Upgrade
Revenue Growth (YoY)	4.62%	107.61%	56.07%	-44.26%	11.15%	Upgrade
Cost of Revenue	531.7	503.9	263.3	147.9	263	Upgrade
Gross Profit	104.9	104.6	29.8	39.9	73.9	Upgrade
Selling, General & Admin	29.5	39.9	34.6	22.1	26.7	Upgrade
Other Operating Expenses	38.5	45	35.7	35	34.8	Upgrade
Operating Expenses	68	84.9	70.3	57.1	61.5	Upgrade
Operating Income	36.9	19.7	-40.5	-17.2	12.4	Upgrade
Interest Expense / Income	3.5	7.3	5	3.4	5.8	Upgrade
Other Expense / Income	2.4	-3.6	-47.9	-10.3	2.6	Upgrade
Pretax Income	31	16	2.4	-10.3	4	Upgrade
Income Tax	7.2	0.9	-6.2	0	2.2	Upgrade
Net Income	23.8	15.1	8.6	-10.3	1.8	Upgrade
Net Income Growth	57.62%	75.58%	-	-	-	Upgrade
Shares Outstanding (Basic)	25	23	12	9	9	Upgrade
Shares Outstanding (Diluted)	25	23	14	9	9	Upgrade
Shares Change	6.94%	72.45%	58.82%	-1.17%	2.47%	Upgrade
EPS (Basic)	0.97	0.66	0.73	-1.21	0.21	Upgrade
EPS (Diluted)	0.95	0.65	0.63	-1.21	0.21	Upgrade
EPS Growth	46.15%	3.17%	-	-	-	Upgrade
Free Cash Flow	61.1	55	-35.9	20.1	28.5	Upgrade
Free Cash Flow Per Share	2.48	2.39	-3.03	2.36	3.30	Upgrade
Dividend Per Share	0.100	-	-	-	-	Upgrade
Gross Margin	16.48%	17.19%	10.17%	21.25%	21.94%	Upgrade
Operating Margin	5.80%	3.24%	-13.82%	-9.16%	3.68%	Upgrade
Profit Margin	3.74%	2.48%	2.93%	-5.48%	0.53%	Upgrade
Free Cash Flow Margin	9.60%	9.04%	-12.25%	10.70%	8.46%	Upgrade
Effective Tax Rate	23.23%	5.63%	-258.33%	-	55.00%	Upgrade
EBITDA	74.4	67.7	44.2	28.1	44.6	Upgrade
EBITDA Margin	11.69%	11.13%	15.08%	14.96%	13.24%	Upgrade
Depreciation & Amortization	39.9	44.4	36.8	35	34.8	Upgrade
EBIT	34.5	23.3	7.4	-6.9	9.8	Upgrade
EBIT Margin	5.42%	3.83%	2.52%	-3.67%	2.91%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).