Pentair Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 1994
Revenue	4,105	4,122	3,765	3,018	2,957	Upgrade
Revenue Growth (YoY)	-0.42%	9.48%	24.75%	2.05%	-0.27%	Upgrade
Cost of Revenue	2,585	2,757	2,446	1,960	1,906	Upgrade
Gross Profit	1,519	1,365	1,319	1,058	1,052	Upgrade
Selling, General & Admin	680.2	677.1	596.4	520.5	540.1	Upgrade
Research & Development	99.8	92.2	85.9	75.7	78.9	Upgrade
Operating Expenses	780	769.3	682.3	596.2	619	Upgrade
Operating Income	739.2	595.3	636.9	461.4	432.5	Upgrade
Interest Expense / Income	118.3	61.8	12.5	23.9	30.1	Upgrade
Other Expense / Income	2.2	-14.8	0.6	3.9	0.9	Upgrade
Pretax Income	618.7	548.3	623.8	433.6	401.5	Upgrade
Income Tax	-4	67.4	70.8	75	45.8	Upgrade
Net Income	622.7	480.9	553	358.6	355.7	Upgrade
Net Income Growth	29.49%	-13.04%	54.21%	0.82%	2.39%	Upgrade
Shares Outstanding (Basic)	165	165	166	167	169	Upgrade
Shares Outstanding (Diluted)	166	166	168	167	170	Upgrade
Shares Change	0.42%	-1.13%	0.06%	-1.76%	-3.89%	Upgrade
EPS (Basic)	3.77	2.92	3.34	2.15	2.10	Upgrade
EPS (Diluted)	3.75	2.90	3.30	2.14	2.09	Upgrade
EPS Growth	29.31%	-12.12%	54.21%	2.39%	6.63%	Upgrade
Free Cash Flow	548.8	282.2	556.9	511.5	295.1	Upgrade
Free Cash Flow Per Share	3.32	1.71	3.36	3.07	1.74	Upgrade
Dividend Per Share	0.880	0.840	0.800	0.760	0.720	Upgrade
Dividend Growth	4.76%	5.00%	5.26%	5.56%	-31.43%	Upgrade
Gross Margin	37.01%	33.11%	35.04%	35.05%	35.56%	Upgrade
Operating Margin	18.01%	14.44%	16.92%	15.29%	14.63%	Upgrade
Profit Margin	15.17%	11.67%	14.69%	11.88%	12.03%	Upgrade
Free Cash Flow Margin	13.37%	6.85%	14.79%	16.95%	9.98%	Upgrade
Effective Tax Rate	-0.65%	12.29%	11.35%	17.30%	11.41%	Upgrade
EBITDA	851.8	716.7	713.8	532.6	511.6	Upgrade
EBITDA Margin	20.75%	17.39%	18.96%	17.65%	17.30%	Upgrade
Depreciation & Amortization	114.8	106.6	77.5	75.1	80	Upgrade
EBIT	737	610.1	636.3	457.5	431.6	Upgrade
EBIT Margin	17.96%	14.80%	16.90%	15.16%	14.59%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).