Opera Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2017
Revenue	396.83	331.04	250.99	165.06	177.08	Upgrade
Revenue Growth (YoY)	19.87%	31.89%	52.06%	-6.79%	9.76%	Upgrade
Cost of Revenue	93.25	54.59	13.69	8.33	2.55	Upgrade
Gross Profit	303.58	276.45	237.3	156.73	174.53	Upgrade
Selling, General & Admin	223.54	216.59	218.2	138.16	155.65	Upgrade
Other Operating Expenses	17.15	18.05	25.32	21.02	19.42	Upgrade
Operating Expenses	240.69	234.64	243.51	159.18	175.07	Upgrade
Operating Income	62.89	41.81	-6.21	-2.45	-0.54	Upgrade
Interest Expense / Income	0.64	39.73	6.91	0.52	0.66	Upgrade
Other Expense / Income	-97.75	-21.79	30.8	-182.21	-61.75	Upgrade
Pretax Income	160	23.87	-43.92	179.25	60.56	Upgrade
Income Tax	6.7	8.84	0.04	0.08	2.66	Upgrade
Net Income	153.3	15.04	-43.96	179.17	57.9	Upgrade
Net Income Growth	919.63%	-	-	209.46%	64.67%	Upgrade
Shares Outstanding (Basic)	179	219	230	235	225	Upgrade
Shares Outstanding (Diluted)	182	221	230	237	225	Upgrade
Shares Change	-17.60%	-4.17%	-3.00%	5.59%	7.71%	Upgrade
EPS (Basic)	1.72	0.14	-0.38	0.32	0.36	Upgrade
EPS (Diluted)	1.68	0.14	-0.38	0.32	0.36	Upgrade
EPS Growth	1100.00%	-	-	-11.11%	5.88%	Upgrade
Free Cash Flow	76.61	46.69	20.67	84.29	-57.5	Upgrade
Free Cash Flow Per Share	0.86	0.43	0.18	0.72	-0.51	Upgrade
Dividend Per Share	1.200	-	-	-	-	Upgrade
Gross Margin	76.50%	83.51%	94.55%	94.96%	98.56%	Upgrade
Operating Margin	15.85%	12.63%	-2.47%	-1.48%	-0.30%	Upgrade
Profit Margin	38.63%	4.54%	-17.52%	108.55%	32.70%	Upgrade
Free Cash Flow Margin	19.30%	14.10%	8.23%	51.07%	-32.47%	Upgrade
Effective Tax Rate	4.19%	37.01%	-	0.04%	4.39%	Upgrade
EBITDA	173.81	77.54	-17.41	200.16	80.15	Upgrade
EBITDA Margin	43.80%	23.42%	-6.94%	121.26%	45.26%	Upgrade
Depreciation & Amortization	13.17	13.94	19.6	20.39	18.93	Upgrade
EBIT	160.64	63.6	-37.01	179.77	61.21	Upgrade
EBIT Margin	40.48%	19.21%	-14.75%	108.91%	34.57%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).