Noble Roman's Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 1983
Revenue	14.37	14.45	13.88	11.54	11.7	Upgrade
Revenue Growth (YoY)	-0.55%	4.09%	20.36%	-1.44%	-5.97%	Upgrade
Cost of Revenue	9.22	11.41	9.5	7.12	6.97	Upgrade
Gross Profit	5.16	3.05	4.38	4.41	4.74	Upgrade
Selling, General & Admin	1.55	2.17	1.79	1.72	1.74	Upgrade
Other Operating Expenses	7.29	0.45	0.85	0.38	0.38	Upgrade
Operating Expenses	1.55	2.62	2.64	2.1	2.12	Upgrade
Operating Income	3.61	0.43	1.74	2.31	1.31	Upgrade
Interest Income	0	1.63	1.36	1.91	0.77	Upgrade
Interest Expense	1.74	1.63	1.36	1.91	0.77	Upgrade
Other Expense / Income	0.4	1.63	1.36	6.86	0.77	Upgrade
Pretax Income	1.46	-1.2	0.38	-4.54	0.54	Upgrade
Income Tax	0	-0.14	-0.13	0.84	0.92	Upgrade
Net Income	1.46	-1.06	0.51	-5.38	-0.38	Upgrade
Shares Outstanding (Basic)	22	21	24	23	23	Upgrade
Shares Outstanding (Diluted)	24	22	24	23	23	Upgrade
Shares Change	6.23%	-6.03%	0.75%	0.64%	-10.65%	Upgrade
EPS (Basic)	0.07	-0.05	0.02	-0.23	-0.02	Upgrade
EPS (Diluted)	0.06	-0.05	0.02	-0.23	-0.02	Upgrade
Free Cash Flow	1.58	-0.48	0.07	-0.41	1.22	Upgrade
Free Cash Flow Per Share	0.07	-0.02	0.00	-0.02	0.05	Upgrade
Gross Margin	35.88%	21.08%	31.57%	38.26%	40.46%	Upgrade
Operating Margin	25.10%	2.96%	12.56%	20.06%	11.22%	Upgrade
Profit Margin	10.16%	-7.31%	3.67%	-46.65%	-3.23%	Upgrade
Free Cash Flow Margin	11.01%	-3.31%	0.50%	-3.55%	10.41%	Upgrade
Effective Tax Rate	0.00%	-	-33.38%	-	170.14%	Upgrade
EBITDA	3.99	1.37	3.07	-1.19	1.78	Upgrade
EBITDA Margin	27.74%	9.48%	22.14%	-10.35%	15.24%	Upgrade
Depreciation & Amortization	0.38	0.94	1.33	1.43	0.47	Upgrade
EBIT	3.61	0.43	1.74	-2.63	1.31	Upgrade
EBIT Margin	25.10%	2.96%	12.56%	-22.78%	11.22%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.