Nike Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Year	2023	2022	2021	2020	2019	2018 - 1995
Revenue	51,217	46,710	44,538	37,403	39,117	Upgrade
Revenue Growth (YoY)	9.65%	4.88%	19.08%	-4.38%	7.47%	Upgrade
Cost of Revenue	28,925	25,231	24,576	21,162	21,643	Upgrade
Gross Profit	22,292	21,479	19,962	16,241	17,474	Upgrade
Selling, General & Admin	16,377	14,804	13,025	13,126	12,702	Upgrade
Operating Expenses	16,377	14,804	13,025	13,126	12,702	Upgrade
Operating Income	5,915	6,675	6,937	3,115	4,772	Upgrade
Interest Expense / Income	-6	205	262	89	49	Upgrade
Other Expense / Income	-280	-181	14	139	-78	Upgrade
Pretax Income	6,201	6,651	6,661	2,887	4,801	Upgrade
Income Tax	1,131	605	934	348	772	Upgrade
Net Income	5,070	6,046	5,727	2,539	4,029	Upgrade
Net Income Growth	-16.14%	5.57%	125.56%	-36.98%	108.43%	Upgrade
Shares Outstanding (Basic)	1,552	1,579	1,573	1,559	1,580	Upgrade
Shares Outstanding (Diluted)	1,570	1,611	1,609	1,592	1,618	Upgrade
Shares Change	-2.55%	0.09%	1.12%	-1.66%	-2.45%	Upgrade
EPS (Basic)	3.27	3.83	3.64	1.63	2.55	Upgrade
EPS (Diluted)	3.23	3.75	3.56	1.60	2.49	Upgrade
EPS Growth	-13.87%	5.34%	122.50%	-35.74%	112.82%	Upgrade
Free Cash Flow	4,872	4,430	5,962	1,399	4,784	Upgrade
Free Cash Flow Per Share	3.14	2.81	3.79	0.90	3.03	Upgrade
Dividend Per Share	1.290	0.885	1.070	0.955	1.060	Upgrade
Dividend Growth	45.76%	-17.29%	12.04%	-9.91%	39.47%	Upgrade
Gross Margin	43.52%	45.98%	44.82%	43.42%	44.67%	Upgrade
Operating Margin	11.55%	14.29%	15.58%	8.33%	12.20%	Upgrade
Profit Margin	9.90%	12.94%	12.86%	6.79%	10.30%	Upgrade
Free Cash Flow Margin	9.51%	9.48%	13.39%	3.74%	12.23%	Upgrade
Effective Tax Rate	18.24%	9.10%	14.02%	12.05%	16.08%	Upgrade
EBITDA	7,054	7,696	7,720	4,095	5,570	Upgrade
EBITDA Margin	13.77%	16.48%	17.33%	10.95%	14.24%	Upgrade
Depreciation & Amortization	859	840	797	1,119	720	Upgrade
EBIT	6,195	6,856	6,923	2,976	4,850	Upgrade
EBIT Margin	12.10%	14.68%	15.54%	7.96%	12.40%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).