KNX Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2008
Revenue	7,142	7,429	5,998	4,674	4,844	Upgrade
Revenue Growth (YoY)	-3.86%	23.85%	28.33%	-3.51%	-9.36%	Upgrade
Cost of Revenue	2,790	2,931	2,335	1,802	2,152	Upgrade
Gross Profit	4,352	4,497	3,663	2,872	2,691	Upgrade
Selling, General & Admin	2,480	2,174	1,772	1,483	1,474	Upgrade
Other Operating Expenses	1,534	1,231	925.96	823.93	789.94	Upgrade
Operating Expenses	4,014	3,405	2,698	2,307	2,264	Upgrade
Operating Income	338.15	1,092	965.7	564.44	427.44	Upgrade
Interest Expense / Income	127.1	50.8	21.14	17.31	29.43	Upgrade
Other Expense / Income	-60.86	20.31	-29.72	-12.55	-15	Upgrade
Pretax Income	271.92	1,021	974.28	559.68	413	Upgrade
Income Tax	54.77	249.39	230.89	149.68	103.8	Upgrade
Net Income	217.15	771.33	743.39	410	309.21	Upgrade
Net Income Growth	-71.85%	3.76%	81.31%	32.60%	-26.25%	Upgrade
Shares Outstanding (Basic)	161	162	166	170	172	Upgrade
Shares Outstanding (Diluted)	162	163	167	171	172	Upgrade
Shares Change	-0.85%	-2.30%	-2.05%	-0.93%	-3.29%	Upgrade
EPS (Basic)	1.35	4.75	4.48	2.42	1.80	Upgrade
EPS (Diluted)	1.34	4.73	4.45	2.40	1.80	Upgrade
EPS Growth	-71.67%	6.29%	85.42%	33.33%	-23.73%	Upgrade
Free Cash Flow	382.69	818.71	908.14	531.81	269.76	Upgrade
Free Cash Flow Per Share	2.37	5.05	5.47	3.13	1.57	Upgrade
Dividend Per Share	0.560	0.480	0.380	0.320	0.240	Upgrade
Dividend Growth	16.67%	26.32%	18.75%	33.33%	0%	Upgrade
Gross Margin	60.93%	60.54%	61.08%	61.44%	55.56%	Upgrade
Operating Margin	4.73%	14.70%	16.10%	12.08%	8.82%	Upgrade
Profit Margin	3.04%	10.38%	12.39%	8.77%	6.38%	Upgrade
Free Cash Flow Margin	5.36%	11.02%	15.14%	11.38%	5.57%	Upgrade
Effective Tax Rate	20.14%	24.43%	23.70%	26.74%	25.13%	Upgrade
EBITDA	1,256	1,773	1,619	1,165	1,026	Upgrade
EBITDA Margin	17.59%	23.87%	26.98%	24.92%	21.18%	Upgrade
Depreciation & Amortization	856.93	701.77	623.09	587.56	583.73	Upgrade
EBIT	399.02	1,072	995.42	576.99	442.44	Upgrade
EBIT Margin	5.59%	14.42%	16.60%	12.34%	9.13%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).