Kinsale Capital Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2013
Revenue	1,224	838.8	653.47	459.89	315.89	Upgrade
Revenue Growth (YoY)	45.98%	28.36%	42.09%	45.59%	42.22%	Upgrade
Cost of Revenue	600.22	457.91	324.42	263.8	169.56	Upgrade
Gross Profit	624.23	380.89	329.06	196.08	146.33	Upgrade
Selling, General & Admin	228.97	180.32	138.59	94.3	70.22	Upgrade
Other Operating Expenses	0.94	0.72	0.67	1.21	0.06	Upgrade
Operating Expenses	229.91	181.04	139.26	95.5	70.27	Upgrade
Operating Income	394.32	199.85	189.8	100.58	76.05	Upgrade
Interest Expense / Income	10.3	4.28	0.99	0.17	0	Upgrade
Pretax Income	384.02	195.56	188.8	100.41	76.05	Upgrade
Income Tax	75.92	36.45	36.14	11.99	12.74	Upgrade
Net Income	308.09	159.11	152.66	88.42	63.32	Upgrade
Net Income Growth	93.63%	4.23%	72.65%	39.65%	87.40%	Upgrade
Shares Outstanding (Basic)	23	23	23	22	22	Upgrade
Shares Outstanding (Diluted)	23	23	23	23	22	Upgrade
Shares Change	0.79%	0.27%	0.92%	3.23%	2.08%	Upgrade
EPS (Basic)	13.37	6.97	6.73	3.96	2.94	Upgrade
EPS (Diluted)	13.22	6.88	6.62	3.87	2.86	Upgrade
EPS Growth	92.15%	3.93%	71.06%	35.31%	83.33%	Upgrade
Free Cash Flow	853.23	550.91	401.12	252.18	158.74	Upgrade
Free Cash Flow Per Share	37.02	24.15	17.68	11.30	7.37	Upgrade
Dividend Per Share	0.560	0.520	0.440	0.360	0.320	Upgrade
Dividend Growth	7.69%	18.18%	22.22%	12.50%	14.29%	Upgrade
Gross Margin	50.98%	45.41%	50.36%	42.64%	46.32%	Upgrade
Operating Margin	32.20%	23.83%	29.04%	21.87%	24.08%	Upgrade
Profit Margin	25.16%	18.97%	23.36%	19.23%	20.04%	Upgrade
Free Cash Flow Margin	69.68%	65.68%	61.38%	54.83%	50.25%	Upgrade
Effective Tax Rate	19.77%	18.64%	19.14%	11.94%	16.75%	Upgrade
EBITDA	397.59	202.57	192.1	102.16	76.73	Upgrade
EBITDA Margin	32.47%	24.15%	29.40%	22.21%	24.29%	Upgrade
Depreciation & Amortization	3.27	2.72	2.31	1.57	0.68	Upgrade
EBIT	394.32	199.85	189.8	100.58	76.05	Upgrade
EBIT Margin	32.20%	23.83%	29.04%	21.87%	24.08%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).