Kirby Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 1994
Revenue	3,092	2,785	2,247	2,171	2,838	Upgrade
Revenue Growth (YoY)	11.02%	23.95%	3.47%	-23.50%	-4.45%	Upgrade
Cost of Revenue	2,180	2,061	1,653	1,511	2,030	Upgrade
Gross Profit	911.22	723.81	593.7	660.59	808.35	Upgrade
Selling, General & Admin	335.21	302.69	266.91	258.27	277.39	Upgrade
Other Operating Expenses	240.91	228.24	584.92	823.08	288.94	Upgrade
Operating Expenses	576.13	530.93	851.83	1,081	566.33	Upgrade
Operating Income	335.09	192.89	-258.13	-420.76	242.03	Upgrade
Interest Expense / Income	52.01	44.59	42.47	48.74	55.99	Upgrade
Other Expense / Income	-11.07	-16.21	-9.82	-7.19	-3.12	Upgrade
Pretax Income	294.16	164.51	-290.78	-462.31	189.15	Upgrade
Income Tax	71.22	42.21	-43.83	-189.76	46.8	Upgrade
Net Income	222.94	122.29	-246.95	-272.55	142.35	Upgrade
Net Income Growth	82.30%	-	-	-	81.44%	Upgrade
Shares Outstanding (Basic)	59	60	60	60	60	Upgrade
Shares Change	-1.34%	-0.35%	0.12%	0.15%	0.14%	Upgrade
EPS (Basic)	3.74	2.04	-4.11	-4.55	2.38	Upgrade
EPS (Diluted)	3.72	2.03	-4.11	-4.55	2.37	Upgrade
EPS Growth	83.25%	-	-	-	80.92%	Upgrade
Free Cash Flow	138.5	121.52	223.56	296.76	263.65	Upgrade
Free Cash Flow Per Share	2.34	2.03	3.72	4.94	4.40	Upgrade
Gross Margin	29.47%	25.99%	26.43%	30.42%	28.48%	Upgrade
Operating Margin	10.84%	6.93%	-11.49%	-19.38%	8.53%	Upgrade
Profit Margin	7.21%	4.39%	-10.99%	-12.55%	5.02%	Upgrade
Free Cash Flow Margin	4.48%	4.36%	9.95%	13.67%	9.29%	Upgrade
Effective Tax Rate	24.21%	25.66%	-	-	24.74%	Upgrade
EBITDA	557.32	410.54	-34.6	-193.65	464.77	Upgrade
EBITDA Margin	18.03%	14.74%	-1.54%	-8.92%	16.37%	Upgrade
Depreciation & Amortization	211.16	201.44	213.72	219.92	219.63	Upgrade
EBIT	346.16	209.09	-248.32	-413.57	245.14	Upgrade
EBIT Margin	11.20%	7.51%	-11.05%	-19.05%	8.64%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).