Kenon Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2012
Revenue	691.8	573.96	487.76	386.47	373.47	Upgrade
Revenue Growth (YoY)	20.53%	17.67%	26.21%	3.48%	2.60%	Upgrade
Cost of Revenue	572.34	474.11	389.41	315.22	287.18	Upgrade
Gross Profit	119.46	99.84	98.35	71.25	86.3	Upgrade
Selling, General & Admin	84.72	99.94	75.73	49.96	36.44	Upgrade
Operating Expenses	84.72	99.94	75.73	49.96	36.44	Upgrade
Operating Income	34.74	-0.09	22.62	21.29	49.86	Upgrade
Interest Expense / Income	66.33	50.4	144.3	51.17	29.95	Upgrade
Other Expense / Income	179.19	-401.12	-1,056.27	-541.69	16.6	Upgrade
Pretax Income	-210.78	350.63	934.6	511.8	3.32	Upgrade
Income Tax	25.2	37.98	4.33	4.7	16.68	Upgrade
Net Income	-235.98	312.65	930.27	507.11	-13.36	Upgrade
Net Income Growth	-	-66.39%	83.45%	-	-	Upgrade
Shares Outstanding (Basic)	54	54	54	54	54	Upgrade
Shares Change	0.01%	0.01%	0.02%	0.06%	0.04%	Upgrade
EPS (Basic)	-4.42	5.80	17.27	9.41	-0.25	Upgrade
EPS (Diluted)	-4.42	5.80	17.27	9.41	-0.25	Upgrade
EPS Growth	-	-66.42%	83.53%	-	-	Upgrade
Free Cash Flow	-55.33	490.1	5.69	18.29	51.25	Upgrade
Free Cash Flow Per Share	-1.03	9.10	0.11	0.34	0.95	Upgrade
Dividend Per Share	2.790	18.500	3.860	2.230	1.210	Upgrade
Dividend Growth	-84.92%	379.27%	73.09%	84.30%	-91.48%	Upgrade
Gross Margin	17.27%	17.40%	20.16%	18.44%	23.11%	Upgrade
Operating Margin	5.02%	-0.02%	4.64%	5.51%	13.35%	Upgrade
Profit Margin	-34.11%	54.47%	190.72%	131.21%	-3.58%	Upgrade
Free Cash Flow Margin	-8.00%	85.39%	1.17%	4.73%	13.72%	Upgrade
Effective Tax Rate	-	10.83%	0.46%	0.92%	502.86%	Upgrade
EBITDA	-53.51	463.91	1,137	597.15	65.35	Upgrade
EBITDA Margin	-7.73%	80.83%	233.01%	154.51%	17.50%	Upgrade
Depreciation & Amortization	90.94	62.88	57.64	34.17	32.09	Upgrade
EBIT	-144.45	401.03	1,079	562.98	33.26	Upgrade
EBIT Margin	-20.88%	69.87%	221.19%	145.67%	8.91%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).