HWH International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021
Revenue	0.83	1.2	4.91
Revenue Growth (YoY)	-30.96%	-75.51%	-
Cost of Revenue	0.33	0.69	2.61
Gross Profit	0.5	0.51	2.3
Selling, General & Admin	1.87	1.47	0.5
Other Operating Expenses	0.49	0	0
Operating Expenses	2.37	1.47	0.5
Operating Income	-1.87	-0.96	1.8
Other Expense / Income	-0.22	-0.01	-0.1
Pretax Income	-1.65	-0.95	1.9
Income Tax	0	0	0.58
Net Income	-1.65	-0.95	1.33
Shares Outstanding (Basic)	10	10	10
Shares Outstanding (Diluted)	10	10	10
EPS (Basic)	-165.44	-94.60	132.54
EPS (Diluted)	-165.44	-94.60	132.54
Free Cash Flow	-1.3	-1.38	0.62
Free Cash Flow Per Share	-0.13	-0.14	0.06
Gross Margin	59.68%	42.77%	46.90%
Operating Margin	-225.49%	-79.59%	36.63%
Profit Margin	-199.20%	-78.64%	26.98%
Free Cash Flow Margin	-156.59%	-114.34%	12.64%
Effective Tax Rate	-	-	30.31%
EBITDA	-1.09	-0.56	2.17
EBITDA Margin	-130.89%	-46.19%	44.19%
Depreciation & Amortization	0.57	0.39	0.27
EBIT	-1.65	-0.95	1.9
EBIT Margin	-199.20%	-78.64%	38.71%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).