Hauppauge Digital Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Year	2013	2012	2011	2010	2009	2008 - 1995
Revenue	34.02	44.64	42.34	56.92	59.34	Upgrade
Revenue Growth (YoY)	-23.80%	5.43%	-25.61%	-4.09%	-33.84%	Upgrade
Cost of Revenue	21.66	31.14	29.26	38.49	46.56	Upgrade
Gross Profit	12.35	13.5	13.08	18.43	12.79	Upgrade
Selling, General & Admin	11.08	12.19	14.49	15.58	16.12	Upgrade
Research & Development	3.1	3.4	4.26	4.46	4.42	Upgrade
Operating Expenses	14.18	15.59	18.75	20.04	20.54	Upgrade
Operating Income	-3.5	-2.09	-5.66	-1.61	-7.75	Upgrade
Interest Income	0	0	0.01	0.01	0.01	Upgrade
Interest Expense	0	0	0	0	0.06	Upgrade
Other Expense / Income	-0.04	-0.01	-0.01	0.04	-0.67	Upgrade
Pretax Income	-3.45	-2.08	-5.65	-1.38	-7.13	Upgrade
Income Tax	0.59	0.47	0.2	0.21	0.01	Upgrade
Net Income	-4.05	-2.54	-5.85	-1.85	-7.14	Upgrade
Shares Outstanding (Basic)	10	10	10	10	10	Upgrade
Shares Outstanding (Diluted)	10	10	10	10	10	Upgrade
Shares Change	-	0.14%	0.42%	0.21%	0.84%	Upgrade
EPS (Basic)	-0.40	-0.25	-0.58	-0.18	-0.71	Upgrade
EPS (Diluted)	-0.40	-0.25	-0.58	-0.18	-0.71	Upgrade
Free Cash Flow	-3.57	1.08	-3.03	-0.35	-1.27	Upgrade
Free Cash Flow Per Share	-0.35	0.11	-0.30	-0.03	-0.13	Upgrade
Gross Margin	36.31%	30.23%	30.89%	32.38%	21.55%	Upgrade
Operating Margin	-10.29%	-4.68%	-13.38%	-2.82%	-13.06%	Upgrade
Profit Margin	-11.90%	-5.70%	-13.81%	-3.24%	-12.04%	Upgrade
Free Cash Flow Margin	-10.50%	2.41%	-7.16%	-0.61%	-2.14%	Upgrade
EBITDA	2.36	-1.17	-4.67	-0.57	-6.89	Upgrade
EBITDA Margin	6.95%	-2.62%	-11.02%	-1.01%	-11.61%	Upgrade
Depreciation & Amortization	2.55	0.93	0.99	1.03	0.85	Upgrade
EBIT	-0.19	-2.1	-5.65	-1.6	-7.74	Upgrade
EBIT Margin	-0.56%	-4.71%	-13.35%	-2.81%	-13.04%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.