The Gorman-Rupp Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 1994
Revenue	659.51	521.03	378.32	348.97	398.18	Upgrade
Revenue Growth (YoY)	26.58%	37.72%	8.41%	-12.36%	-3.90%	Upgrade
Cost of Revenue	463.26	390.09	282.42	259.41	295.5	Upgrade
Gross Profit	196.25	130.94	95.9	89.56	102.68	Upgrade
Selling, General & Admin	96.66	83.12	56	52.71	58.84	Upgrade
Other Operating Expenses	12.55	7.64	0.54	1.09	0	Upgrade
Operating Expenses	109.21	90.75	56.54	53.8	58.84	Upgrade
Operating Income	87.04	40.18	39.36	35.75	43.84	Upgrade
Interest Expense / Income	41.27	19.24	0	0	0	Upgrade
Other Expense / Income	1.81	7.07	2.11	4.51	-1.33	Upgrade
Pretax Income	43.96	13.87	37.25	31.25	45.17	Upgrade
Income Tax	9.01	2.68	7.4	6.06	9.35	Upgrade
Net Income	34.95	11.2	29.85	25.19	35.82	Upgrade
Net Income Growth	212.20%	-62.50%	18.51%	-29.67%	-10.42%	Upgrade
Shares Outstanding (Basic)	26	26	26	26	26	Upgrade
Shares Outstanding (Diluted)	26	26	26	26	26	Upgrade
Shares Change	0.32%	-0.11%	0.10%	-0.13%	0.06%	Upgrade
EPS (Basic)	1.34	0.43	1.14	0.97	1.37	Upgrade
EPS (Diluted)	1.34	0.43	1.14	0.97	1.37	Upgrade
EPS Growth	211.63%	-62.28%	17.53%	-29.20%	-10.46%	Upgrade
Free Cash Flow	77.39	-4.3	35.69	43.16	51.26	Upgrade
Free Cash Flow Per Share	2.96	-0.17	1.37	1.65	1.96	Upgrade
Dividend Per Share	0.705	0.685	0.635	0.590	0.550	Upgrade
Dividend Growth	2.92%	7.87%	7.63%	7.27%	-78.09%	Upgrade
Gross Margin	29.76%	25.13%	25.35%	25.66%	25.79%	Upgrade
Operating Margin	13.20%	7.71%	10.40%	10.25%	11.01%	Upgrade
Profit Margin	5.30%	2.15%	7.89%	7.22%	8.99%	Upgrade
Free Cash Flow Margin	11.73%	-0.83%	9.43%	12.37%	12.87%	Upgrade
Effective Tax Rate	20.50%	19.30%	19.86%	19.39%	20.70%	Upgrade
EBITDA	113.73	54.27	49.16	43.94	58.92	Upgrade
EBITDA Margin	17.24%	10.42%	12.99%	12.59%	14.80%	Upgrade
Depreciation & Amortization	28.5	21.16	11.91	12.69	13.75	Upgrade
EBIT	85.23	33.11	37.25	31.25	45.17	Upgrade
EBIT Margin	12.92%	6.36%	9.85%	8.95%	11.34%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).