Graco Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 1992
Revenue	2,196	2,144	1,988	1,650	1,646	Upgrade
Revenue Growth (YoY)	2.43%	7.84%	20.45%	0.25%	-0.44%	Upgrade
Cost of Revenue	1,035	1,086	953.66	795.18	786.29	Upgrade
Gross Profit	1,161	1,057	1,034	854.94	859.76	Upgrade
Selling, General & Admin	432.16	404.73	422.98	355.8	367.74	Upgrade
Research & Development	82.82	80.01	79.65	72.19	67.56	Upgrade
Other Operating Expenses	-0.8	0	0	35.23	0	Upgrade
Operating Expenses	514.18	484.74	502.63	463.22	435.3	Upgrade
Operating Income	646.84	572.7	531.32	391.72	424.46	Upgrade
Interest Expense / Income	5.19	9.9	10.22	11.28	13.11	Upgrade
Other Expense / Income	32.85	-2.92	12.64	5.79	5.47	Upgrade
Pretax Income	608.8	565.72	508.47	374.65	405.88	Upgrade
Income Tax	102.29	105.08	68.6	44.2	62.02	Upgrade
Net Income	506.51	460.65	439.87	330.46	343.85	Upgrade
Net Income Growth	9.96%	4.72%	33.11%	-3.90%	0.82%	Upgrade
Shares Outstanding (Basic)	169	169	170	168	167	Upgrade
Shares Change	0.15%	-0.85%	1.45%	0.46%	0.21%	Upgrade
EPS (Basic)	3.01	2.73	2.59	1.97	2.06	Upgrade
EPS (Diluted)	2.94	2.66	2.52	1.92	2.00	Upgrade
EPS Growth	10.53%	5.56%	31.25%	-4.00%	1.52%	Upgrade
Free Cash Flow	466.24	176.23	323.33	322.7	290.78	Upgrade
Free Cash Flow Per Share	2.76	1.05	1.90	1.93	1.74	Upgrade
Dividend Per Share	0.940	0.840	0.750	0.700	0.640	Upgrade
Dividend Growth	11.90%	12.00%	7.14%	9.38%	20.75%	Upgrade
Gross Margin	52.88%	49.33%	52.02%	51.81%	52.23%	Upgrade
Operating Margin	29.46%	26.72%	26.73%	23.74%	25.79%	Upgrade
Profit Margin	23.07%	21.49%	22.13%	20.03%	20.89%	Upgrade
Free Cash Flow Margin	21.24%	8.22%	16.27%	19.56%	17.67%	Upgrade
Effective Tax Rate	16.80%	18.57%	13.49%	11.80%	15.28%	Upgrade
EBITDA	688.31	641.62	578.01	441.26	467.9	Upgrade
EBITDA Margin	31.35%	29.93%	29.08%	26.74%	28.43%	Upgrade
Depreciation & Amortization	74.32	66	59.33	55.33	48.91	Upgrade
EBIT	613.99	575.62	518.68	385.93	418.99	Upgrade
EBIT Margin	27.96%	26.85%	26.10%	23.39%	25.45%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).