FYBR Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2011
Revenue	5,751	5,787	7,155	7,155	8,107	Upgrade
Revenue Growth (YoY)	-0.62%	-19.12%	0%	-11.74%	-	Upgrade
Cost of Revenue	3,540	2,169	3,602	2,701	3,057	Upgrade
Gross Profit	2,211	3,618	3,553	4,454	5,050	Upgrade
Selling, General & Admin	1,646	1,745	1,648	1,648	1,804	Upgrade
Other Operating Expenses	191	1,182	4,548	1,598	1,780	Upgrade
Operating Expenses	1,646	2,927	6,196	3,246	3,584	Upgrade
Operating Income	565	592	162	959	1,429	Upgrade
Interest Income	87	42	374	4	9	Upgrade
Interest Expense	653	492	-762	762	1,535	Upgrade
Other Expense / Income	-118	-457	1,784	687	6,425	Upgrade
Pretax Income	117	599	-486	-486	-6,522	Upgrade
Income Tax	88	158	-84	-84	-611	Upgrade
Net Income	29	441	-402	-402	-5,911	Upgrade
Net Income Growth	-93.42%	-	-	-	-	Upgrade
Shares Outstanding (Basic)	246	245	244	104	104	Upgrade
Shares Outstanding (Diluted)	248	245	244	104	104	Upgrade
Shares Change	1.30%	0.35%	133.96%	0.39%	16.04%	Upgrade
EPS (Basic)	0.12	1.80	-1.64	-3.85	-56.80	Upgrade
EPS (Diluted)	0.12	1.80	-1.64	-3.85	-56.80	Upgrade
EPS Growth	-93.33%	-	-	-	-	Upgrade
Free Cash Flow	-1,867	-1,337	-908	808	-	Upgrade
Free Cash Flow Per Share	-7.51	-5.45	-3.71	7.73	2.71	Upgrade
Gross Margin	38.45%	62.52%	49.66%	62.25%	62.29%	Upgrade
Operating Margin	9.82%	10.23%	2.26%	13.40%	17.63%	Upgrade
Profit Margin	0.50%	7.62%	-5.62%	-5.62%	-72.91%	Upgrade
Free Cash Flow Margin	-32.46%	-23.10%	-12.69%	11.29%	-	Upgrade
Effective Tax Rate	75.21%	26.38%	-	-	-	Upgrade
EBITDA	1,980	1,873	350	2,763	3,209	Upgrade
EBITDA Margin	34.43%	32.37%	4.89%	38.62%	39.58%	Upgrade
Depreciation & Amortization	1,415	1,182	1,240	1,598	-	Upgrade
EBIT	565	691	-890	1,165	1,429	Upgrade
EBIT Margin	9.82%	11.94%	-12.44%	16.28%	17.63%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.