FTAI Aviation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2013
Revenue	1,171	708.41	335.58	297.93	578.77	Upgrade
Revenue Growth (YoY)	65.28%	111.10%	12.64%	-48.52%	69.18%	Upgrade
Cost of Revenue	612.3	380.65	73.92	40.12	291.57	Upgrade
Gross Profit	558.6	327.76	261.66	257.81	287.2	Upgrade
Selling, General & Admin	31.74	17.73	14.13	19.55	52.96	Upgrade
Other Operating Expenses	187.19	303.34	176.11	185.13	191.37	Upgrade
Operating Expenses	218.93	321.07	190.25	204.68	244.34	Upgrade
Operating Income	339.67	6.69	71.41	53.13	42.87	Upgrade
Interest Expense / Income	161.64	169.19	155.02	87.44	95.59	Upgrade
Other Expense / Income	-5.98	25.41	17.51	75.07	-295.64	Upgrade
Pretax Income	184.02	-187.91	-101.11	-109.38	242.92	Upgrade
Income Tax	-59.8	5.3	3.13	-4.34	17.81	Upgrade
Net Income	243.82	-193.21	-104.23	-105.04	225.11	Upgrade
Preferred Dividends	31.8	27.16	24.76	17.87	1.84	Upgrade
Net Income Common	212.02	-220.37	-128.99	-122.91	223.27	Upgrade
Net Income Growth	-	-	-	-	3695.82%	Upgrade
Shares Outstanding (Basic)	100	99	90	86	86	Upgrade
Shares Outstanding (Diluted)	100	99	90	86	86	Upgrade
Shares Change	1.01%	10.56%	4.54%	-0.02%	2.83%	Upgrade
EPS (Basic)	2.12	-2.22	-1.43	-1.22	2.59	Upgrade
EPS (Diluted)	2.11	-2.22	-1.43	-1.22	2.59	Upgrade
EPS Growth	-	-	-	-	3600.00%	Upgrade
Free Cash Flow	-147.35	-385.18	-586.97	-448.8	-501.24	Upgrade
Free Cash Flow Per Share	-1.48	-3.87	-6.53	-5.22	-5.83	Upgrade
Dividend Per Share	1.200	1.290	1.320	1.320	1.320	Upgrade
Dividend Growth	-6.98%	-2.27%	0%	0%	0%	Upgrade
Gross Margin	47.71%	46.27%	77.97%	86.53%	49.62%	Upgrade
Operating Margin	29.01%	0.94%	21.28%	17.83%	7.41%	Upgrade
Profit Margin	18.11%	-31.11%	-38.44%	-41.25%	38.58%	Upgrade
Free Cash Flow Margin	-12.58%	-54.37%	-174.91%	-150.64%	-86.60%	Upgrade
Effective Tax Rate	-32.50%	-	-	-	7.33%	Upgrade
EBITDA	515.53	174.52	255.67	150.46	509.73	Upgrade
EBITDA Margin	44.03%	24.64%	76.19%	50.50%	88.07%	Upgrade
Depreciation & Amortization	169.88	193.24	201.76	172.4	171.23	Upgrade
EBIT	345.66	-18.72	53.91	-21.94	338.5	Upgrade
EBIT Margin	29.52%	-2.64%	16.06%	-7.36%	58.49%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).