FRAF Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 1994
Revenue	65.76	66.19	66.26	52.42	57.31	Upgrade
Revenue Growth (YoY)	-0.64%	-0.11%	26.40%	-8.53%	32.26%	Upgrade
Gross Profit	65.76	66.19	66.26	52.42	57.31	Upgrade
Selling, General & Admin	42.78	41.43	36.34	33.18	32.5	Upgrade
Other Operating Expenses	7.23	7.26	6.91	6.18	5.82	Upgrade
Operating Expenses	50.01	48.69	43.25	39.36	38.31	Upgrade
Operating Income	15.75	17.5	23.01	13.06	19	Upgrade
Pretax Income	15.75	17.5	23.01	13.06	19	Upgrade
Income Tax	2.16	2.56	3.4	0.26	2.88	Upgrade
Net Income	13.6	14.94	19.62	12.8	16.12	Upgrade
Net Income Growth	-8.97%	-23.85%	53.25%	-20.57%	163.10%	Upgrade
Shares Outstanding (Basic)	4	4	4	4	4	Upgrade
Shares Change	-0.58%	-1.02%	1.36%	0.63%	-1.22%	Upgrade
EPS (Basic)	3.11	3.38	4.44	2.94	3.68	Upgrade
EPS (Diluted)	3.10	3.36	4.42	2.93	3.67	Upgrade
EPS Growth	-7.74%	-23.98%	50.85%	-20.16%	164.03%	Upgrade
Free Cash Flow	26.07	13.03	20.84	5.95	17.31	Upgrade
Free Cash Flow Per Share	5.98	2.97	4.70	1.36	3.98	Upgrade
Dividend Per Share	1.280	1.280	1.250	1.200	1.170	Upgrade
Dividend Growth	0%	2.40%	4.17%	2.56%	11.43%	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	23.95%	26.43%	34.73%	24.91%	33.14%	Upgrade
Profit Margin	20.68%	22.57%	29.61%	24.42%	28.12%	Upgrade
Free Cash Flow Margin	39.64%	19.68%	31.46%	11.35%	30.21%	Upgrade
Effective Tax Rate	13.68%	14.62%	14.76%	1.98%	15.16%	Upgrade
EBITDA	17.77	18.93	24.22	14.39	20.37	Upgrade
EBITDA Margin	27.02%	28.60%	36.55%	27.45%	35.54%	Upgrade
Depreciation & Amortization	2.02	1.44	1.2	1.33	1.37	Upgrade
EBIT	15.75	17.5	23.01	13.06	19	Upgrade
EBIT Margin	23.95%	26.43%	34.73%	24.91%	33.14%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).