FMX Income Statement

Financials in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2008
Revenue	702,692	597,008	505,460	492,966	506,711	Upgrade
Revenue Growth (YoY)	17.70%	18.11%	2.53%	-2.71%	7.87%	Upgrade
Cost of Revenue	423,185	355,490	299,276	303,313	315,230	Upgrade
Gross Profit	279,507	241,518	206,184	189,653	191,481	Upgrade
Selling, General & Admin	221,039	177,222	151,992	146,393	141,801	Upgrade
Operating Expenses	221,039	177,222	151,992	146,393	141,801	Upgrade
Operating Income	58,468	64,296	54,192	43,260	49,680	Upgrade
Interest Expense / Income	14,916	15,853	16,630	17,516	14,133	Upgrade
Other Expense / Income	-35,108	11,259	-4,499	12,855	4,372	Upgrade
Pretax Income	78,660	37,184	42,061	12,889	31,175	Upgrade
Income Tax	12,971	13,275	13,566	14,819	10,476	Upgrade
Net Income	65,689	23,909	28,495	-1,930	20,699	Upgrade
Net Income Growth	174.75%	-16.09%	-	-	-33.54%	Upgrade
Shares Outstanding (Basic)	3,578	3,578	3,578	3,578	3,578	Upgrade
EPS (Basic)	32.80	11.90	14.20	-1.00	10.30	Upgrade
EPS (Diluted)	32.80	11.90	14.20	-1.00	10.30	Upgrade
EPS Growth	175.63%	-16.20%	-	-	-49.51%	Upgrade
Free Cash Flow	16,188	44,100	58,509	50,337	51,258	Upgrade
Free Cash Flow Per Share	45.24	123.25	163.51	140.68	143.25	Upgrade
Dividend Per Share	2.084	1.695	1.145	1.423	1.512	Upgrade
Dividend Growth	22.95%	48.03%	-19.54%	-5.89%	1.34%	Upgrade
Gross Margin	39.78%	40.45%	40.79%	38.47%	37.79%	Upgrade
Operating Margin	8.32%	10.77%	10.72%	8.78%	9.80%	Upgrade
Profit Margin	9.35%	4.00%	5.64%	-0.39%	4.08%	Upgrade
Free Cash Flow Margin	2.30%	7.39%	11.58%	10.21%	10.12%	Upgrade
Effective Tax Rate	16.49%	35.70%	32.25%	114.97%	33.60%	Upgrade
EBITDA	127,593	83,564	86,678	58,454	71,118	Upgrade
EBITDA Margin	18.16%	14.00%	17.15%	11.86%	14.04%	Upgrade
Depreciation & Amortization	34,017	30,527	27,987	28,049	25,810	Upgrade
EBIT	93,576	53,037	58,691	30,405	45,308	Upgrade
EBIT Margin	13.32%	8.88%	11.61%	6.17%	8.94%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).