First Hawaiian Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2014
Revenue	810.31	791.68	754.48	611.4	752.14	Upgrade
Revenue Growth (YoY)	2.35%	4.93%	23.40%	-18.71%	4.01%	Upgrade
Gross Profit	810.31	791.68	754.48	611.4	752.14	Upgrade
Selling, General & Admin	329.4	308.19	281.19	269.28	265.08	Upgrade
Other Operating Expenses	171.74	132.29	124.29	98.39	105.36	Upgrade
Operating Expenses	501.14	440.47	405.48	367.67	370.44	Upgrade
Operating Income	309.17	351.21	349	243.72	381.7	Upgrade
Pretax Income	309.17	351.21	349	243.72	381.7	Upgrade
Income Tax	74.19	85.53	83.26	57.97	97.31	Upgrade
Net Income	234.98	265.69	265.74	185.75	284.39	Upgrade
Net Income Growth	-11.56%	-0.02%	43.06%	-34.68%	7.56%	Upgrade
Shares Outstanding (Basic)	128	127	129	130	133	Upgrade
Shares Outstanding (Diluted)	128	128	130	130	133	Upgrade
Shares Change	-0.05%	-1.20%	-0.52%	-2.37%	-2.72%	Upgrade
EPS (Basic)	1.84	2.08	2.06	1.43	2.14	Upgrade
EPS (Diluted)	1.84	2.08	2.05	1.43	2.13	Upgrade
EPS Growth	-11.54%	1.46%	43.36%	-32.86%	10.36%	Upgrade
Free Cash Flow	247.55	434.62	400.69	176.12	267.15	Upgrade
Free Cash Flow Per Share	1.94	3.41	3.11	1.36	2.01	Upgrade
Dividend Per Share	1.040	1.040	1.040	1.040	1.040	Upgrade
Dividend Growth	0%	0%	0%	0%	8.33%	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	38.15%	44.36%	46.26%	39.86%	50.75%	Upgrade
Profit Margin	29.00%	33.56%	35.22%	30.38%	37.81%	Upgrade
Free Cash Flow Margin	30.55%	54.90%	53.11%	28.81%	35.52%	Upgrade
Effective Tax Rate	24.00%	24.35%	23.86%	23.79%	25.49%	Upgrade
EBITDA	351.94	407.96	400.84	306.8	449.52	Upgrade
EBITDA Margin	43.43%	51.53%	53.13%	50.18%	59.77%	Upgrade
Depreciation & Amortization	42.77	56.75	51.84	63.07	67.82	Upgrade
EBIT	309.17	351.21	349	243.72	381.7	Upgrade
EBIT Margin	38.15%	44.36%	46.26%	39.86%	50.75%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).