Fundamental Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2012
Revenue	26.84	20.1	7.6	-17.16	5.6	Upgrade
Revenue Growth (YoY)	33.58%	164.58%	-	-	363.33%	Upgrade
Cost of Revenue	9.71	7.48	4.34	0	0	Upgrade
Gross Profit	17.13	12.61	3.26	-17.16	5.6	Upgrade
Selling, General & Admin	13.28	11.52	10.59	5.97	2.48	Upgrade
Operating Expenses	13.28	11.52	10.59	5.97	2.48	Upgrade
Operating Income	3.85	1.09	-7.33	-23.12	3.12	Upgrade
Other Expense / Income	-	-	1.18	-	2.07	Upgrade
Pretax Income	3.85	1.09	-8.51	-23.12	1.05	Upgrade
Income Tax	0	0	0	-0.67	0.74	Upgrade
Net Income	3.85	1.09	-8.51	-22.46	0.31	Upgrade
Preferred Dividends	1.79	1.79	1.69	1.4	1.4	Upgrade
Net Income Common	2.06	-0.7	-10.21	-23.86	-1.09	Upgrade
Shares Outstanding (Basic)	10	8	5	6	6	Upgrade
Shares Outstanding (Diluted)	10	8	5	6	6	Upgrade
Shares Change	24.43%	54.05%	-9.28%	-4.52%	0.48%	Upgrade
EPS (Basic)	0.21	-0.09	-1.96	-4.15	-0.18	Upgrade
EPS (Diluted)	0.21	-0.09	-1.96	-4.15	-0.18	Upgrade
Free Cash Flow	-4.22	-11.1	-14.42	-11.3	-20.64	Upgrade
Free Cash Flow Per Share	-0.42	-1.38	-2.77	-1.97	-3.43	Upgrade
Gross Margin	63.81%	62.76%	42.88%	-	100.00%	Upgrade
Operating Margin	14.32%	5.41%	-96.55%	-	55.76%	Upgrade
Profit Margin	7.67%	-3.49%	-134.38%	-	-19.46%	Upgrade
Free Cash Flow Margin	-15.70%	-55.25%	-189.86%	-	-368.79%	Upgrade
Effective Tax Rate	-	-	-	-	70.35%	Upgrade
EBITDA	3.85	1.09	-8.51	-23.12	1.05	Upgrade
EBITDA Margin	14.32%	5.41%	-112.10%	-	18.74%	Upgrade
EBIT	3.85	1.09	-8.51	-23.12	1.05	Upgrade
EBIT Margin	14.32%	5.41%	-112.10%	-	18.74%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).