ESQ Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2015
Revenue	109	80.78	57.77	45.84	44.07	Upgrade
Revenue Growth (YoY)	34.93%	39.83%	26.04%	4.00%	28.79%	Upgrade
Gross Profit	109	80.78	57.77	45.84	44.07	Upgrade
Selling, General & Admin	43.82	35.26	29.72	23.21	20.13	Upgrade
Other Operating Expenses	9.3	6.72	5.34	5.46	4.81	Upgrade
Operating Expenses	53.12	41.98	35.06	28.67	24.93	Upgrade
Operating Income	55.88	38.8	22.71	17.17	19.14	Upgrade
Pretax Income	55.88	38.8	22.71	17.17	19.14	Upgrade
Income Tax	14.87	10.28	4.78	4.55	5	Upgrade
Net Income	41.01	28.52	17.93	12.62	14.14	Upgrade
Net Income Growth	43.81%	59.10%	42.06%	-10.78%	61.93%	Upgrade
Shares Outstanding (Basic)	8	8	8	8	8	Upgrade
Shares Change	0.67%	3.85%	2.41%	1.61%	1.29%	Upgrade
EPS (Basic)	5.31	3.73	2.40	1.70	1.91	Upgrade
EPS (Diluted)	4.91	3.47	2.26	1.65	1.82	Upgrade
EPS Growth	41.50%	53.54%	36.97%	-9.34%	61.06%	Upgrade
Free Cash Flow	39.4	37.56	27.14	12.45	14.25	Upgrade
Free Cash Flow Per Share	4.80	4.61	3.46	1.63	1.89	Upgrade
Dividend Per Share	0.475	0.280	-	-	-	Upgrade
Dividend Growth	69.64%	-	-	-	-	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	51.27%	48.03%	39.31%	37.45%	43.42%	Upgrade
Profit Margin	37.63%	35.30%	31.03%	27.53%	32.09%	Upgrade
Free Cash Flow Margin	36.14%	46.50%	46.97%	27.17%	32.33%	Upgrade
Effective Tax Rate	26.61%	26.50%	21.06%	26.50%	26.10%	Upgrade
EBITDA	56.59	39.5	23.4	17.74	19.64	Upgrade
EBITDA Margin	51.92%	48.90%	40.50%	38.69%	44.57%	Upgrade
Depreciation & Amortization	0.71	0.7	0.69	0.57	0.51	Upgrade
EBIT	55.88	38.8	22.71	17.17	19.14	Upgrade
EBIT Margin	51.27%	48.03%	39.31%	37.45%	43.42%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).