EPC Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Year	2023	2022	2021	2020	2019	2018 - 1996
Revenue	2,252	2,172	2,087	1,950	2,141	Upgrade
Revenue Growth (YoY)	3.68%	4.04%	7.06%	-8.94%	-4.18%	Upgrade
Cost of Revenue	1,311	1,291	1,136	1,069	1,174	Upgrade
Gross Profit	940.8	880.5	951.2	880.9	966.6	Upgrade
Selling, General & Admin	638.7	627.4	632.7	625	622.9	Upgrade
Research & Development	58.5	55.5	57.8	55.3	53.5	Upgrade
Other Operating Expenses	17.4	2.1	19.6	30	617.9	Upgrade
Operating Expenses	714.6	685	710.1	710.3	1,294	Upgrade
Operating Income	226.2	195.5	241.1	170.6	-327.7	Upgrade
Interest Expense / Income	78.5	71.4	67.9	61.2	62.6	Upgrade
Other Expense / Income	-	-	26.1	22.1	-	Upgrade
Pretax Income	147.7	124.1	147.1	87.3	-390.3	Upgrade
Income Tax	33	24.6	29.3	19.7	-18.1	Upgrade
Net Income	114.7	99.5	117.8	67.6	-372.2	Upgrade
Net Income Growth	15.28%	-15.53%	74.26%	-	-	Upgrade
Shares Outstanding (Basic)	51	52	54	54	54	Upgrade
Shares Change	-1.96%	-4.67%	0.01%	0.36%	0.22%	Upgrade
EPS (Basic)	2.24	1.87	2.17	1.25	-6.88	Upgrade
EPS (Diluted)	2.21	1.85	2.13	1.24	-6.88	Upgrade
EPS Growth	19.46%	-13.15%	71.77%	-	-	Upgrade
Free Cash Flow	166.6	45.6	172.2	184.9	132.6	Upgrade
Free Cash Flow Per Share	3.28	0.88	3.17	3.40	2.45	Upgrade
Dividend Per Share	0.600	0.600	0.600	-	-	Upgrade
Gross Margin	41.78%	40.54%	45.57%	45.18%	45.15%	Upgrade
Operating Margin	10.05%	9.00%	11.55%	8.75%	-15.31%	Upgrade
Profit Margin	5.09%	4.58%	5.64%	3.47%	-17.38%	Upgrade
Free Cash Flow Margin	7.40%	2.10%	8.25%	9.48%	6.19%	Upgrade
Effective Tax Rate	22.34%	19.82%	19.92%	22.57%	-	Upgrade
EBITDA	317.6	285.4	302.1	237.3	-233.9	Upgrade
EBITDA Margin	14.11%	13.14%	14.47%	12.17%	-10.92%	Upgrade
Depreciation & Amortization	91.4	89.9	87.1	88.8	93.8	Upgrade
EBIT	226.2	195.5	215	148.5	-327.7	Upgrade
EBIT Margin	10.05%	9.00%	10.30%	7.62%	-15.31%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).