Edison International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 1994
Revenue	16,338	17,220	14,905	13,578	12,347	Upgrade
Revenue Growth (YoY)	-5.12%	15.53%	9.77%	9.97%	-2.45%	Upgrade
Cost of Revenue	9,624	11,099	9,185	8,541	7,857	Upgrade
Gross Profit	6,714	6,121	5,720	5,037	4,490	Upgrade
Other Operating Expenses	4,087	4,638	4,243	3,820	2,715	Upgrade
Operating Expenses	4,087	4,638	4,243	3,820	2,715	Upgrade
Operating Income	2,627	1,483	1,477	1,217	1,775	Upgrade
Interest Expense / Income	1,612	1,169	925	902	841	Upgrade
Other Expense / Income	-500	-348	-237	-251	-193	Upgrade
Pretax Income	1,515	662	789	566	1,127	Upgrade
Income Tax	108	-162	-136	-305	-278	Upgrade
Net Income	1,407	824	925	871	1,405	Upgrade
Preferred Dividends	210	212	166	132	121	Upgrade
Net Income Common	1,197	612	759	739	1,284	Upgrade
Net Income Growth	95.59%	-19.37%	2.71%	-42.45%	-	Upgrade
Shares Outstanding (Basic)	383	381	380	373	340	Upgrade
Shares Outstanding (Diluted)	385	383	380	374	341	Upgrade
Shares Change	0.52%	0.79%	1.60%	9.68%	4.60%	Upgrade
EPS (Basic)	3.12	1.61	2.00	1.98	3.78	Upgrade
EPS (Diluted)	3.11	1.60	2.00	1.98	3.77	Upgrade
EPS Growth	94.37%	-20.00%	1.01%	-47.48%	-	Upgrade
Free Cash Flow	-2,047	-2,562	-5,494	-4,221	-5,184	Upgrade
Free Cash Flow Per Share	-5.34	-6.72	-14.46	-11.32	-15.25	Upgrade
Dividend Per Share	2.992	2.838	2.688	2.575	2.475	Upgrade
Dividend Growth	5.43%	5.58%	4.39%	4.04%	1.94%	Upgrade
Gross Margin	41.09%	35.55%	38.38%	37.10%	36.37%	Upgrade
Operating Margin	16.08%	8.61%	9.91%	8.96%	14.38%	Upgrade
Profit Margin	7.33%	3.55%	5.09%	5.44%	10.40%	Upgrade
Free Cash Flow Margin	-12.53%	-14.88%	-36.86%	-31.09%	-41.99%	Upgrade
Effective Tax Rate	7.13%	-24.47%	-17.24%	-53.89%	-24.67%	Upgrade
EBITDA	5,848	4,464	4,002	3,497	3,771	Upgrade
EBITDA Margin	35.79%	25.92%	26.85%	25.75%	30.54%	Upgrade
Depreciation & Amortization	2,721	2,633	2,288	2,029	1,803	Upgrade
EBIT	3,127	1,831	1,714	1,468	1,968	Upgrade
EBIT Margin	19.14%	10.63%	11.50%	10.81%	15.94%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).