Darling Ingredients Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 1994
Revenue	6,788	6,532	4,741	3,572	3,364	Upgrade
Revenue Growth (YoY)	3.92%	37.77%	32.74%	6.18%	-0.70%	Upgrade
Cost of Revenue	5,143	5,003	3,499	2,689	2,589	Upgrade
Gross Profit	1,645	1,530	1,242	883.11	774.82	Upgrade
Selling, General & Admin	542.53	436.61	391.54	378.5	358.52	Upgrade
Other Operating Expenses	160.65	63.92	-34.02	73.68	-59.52	Upgrade
Operating Expenses	703.19	500.53	357.51	452.17	299	Upgrade
Operating Income	941.84	1,029	884.47	430.94	475.82	Upgrade
Interest Expense / Income	259.22	125.57	62.08	72.69	78.67	Upgrade
Other Expense / Income	-24.68	19.19	7.37	8.14	25.08	Upgrade
Pretax Income	707.29	884.32	815.02	350.11	372.07	Upgrade
Income Tax	59.57	146.63	164.11	53.29	59.47	Upgrade
Net Income	647.73	737.69	650.91	296.82	312.6	Upgrade
Net Income Growth	-12.20%	13.33%	119.30%	-5.05%	207.99%	Upgrade
Shares Outstanding (Basic)	160	160	162	162	164	Upgrade
Shares Change	-0.46%	-0.95%	-0.16%	-1.00%	-0.58%	Upgrade
EPS (Basic)	4.05	4.58	4.01	1.83	1.90	Upgrade
EPS (Diluted)	3.99	4.49	3.90	1.78	1.86	Upgrade
EPS Growth	-11.14%	15.13%	119.10%	-4.30%	210.00%	Upgrade
Free Cash Flow	354.53	435.87	434.94	347.33	21.36	Upgrade
Free Cash Flow Per Share	2.22	2.72	2.69	2.14	0.13	Upgrade
Gross Margin	24.23%	23.42%	26.19%	24.72%	23.03%	Upgrade
Operating Margin	13.87%	15.75%	18.65%	12.06%	14.14%	Upgrade
Profit Margin	9.54%	11.29%	13.73%	8.31%	9.29%	Upgrade
Free Cash Flow Margin	5.22%	6.67%	9.17%	9.72%	0.63%	Upgrade
Effective Tax Rate	8.42%	16.58%	20.14%	15.22%	15.98%	Upgrade
EBITDA	1,469	1,405	1,193	772.97	776.25	Upgrade
EBITDA Margin	21.63%	21.50%	25.17%	21.64%	23.08%	Upgrade
Depreciation & Amortization	502.02	394.72	316.39	350.18	325.51	Upgrade
EBIT	966.52	1,010	877.1	422.79	450.74	Upgrade
EBIT Margin	14.24%	15.46%	18.50%	11.84%	13.40%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).