Chipotle Mexican Grill Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2002
Revenue	9,872	8,635	7,547	5,985	5,586	Upgrade
Revenue Growth (YoY)	14.33%	14.41%	26.11%	7.13%	14.83%	Upgrade
Cost of Revenue	7,286	6,573	5,840	4,944	4,444	Upgrade
Gross Profit	2,586	2,062	1,707	1,041	1,142	Upgrade
Selling, General & Admin	633.58	564.19	606.85	466.29	451.55	Upgrade
Other Operating Expenses	394.7	337.53	295.21	284.63	246.98	Upgrade
Operating Expenses	1,028	901.72	902.07	750.92	698.53	Upgrade
Operating Income	1,558	1,160	804.94	290.16	443.96	Upgrade
Other Expense / Income	-62.69	-21.13	-7.82	-3.62	-14.33	Upgrade
Pretax Income	1,621	1,182	812.76	293.78	458.29	Upgrade
Income Tax	391.77	282.43	159.78	-61.99	108.13	Upgrade
Net Income	1,229	899.1	652.98	355.77	350.16	Upgrade
Net Income Growth	36.66%	37.69%	83.54%	1.60%	98.33%	Upgrade
Shares Outstanding (Basic)	28	28	28	28	28	Upgrade
Shares Outstanding (Diluted)	28	28	29	28	28	Upgrade
Shares Change	-1.25%	-1.57%	0.33%	0.43%	1.19%	Upgrade
EPS (Basic)	44.59	32.28	23.21	12.74	12.62	Upgrade
EPS (Diluted)	44.34	32.04	22.90	12.52	12.38	Upgrade
EPS Growth	38.39%	39.91%	82.91%	1.13%	96.20%	Upgrade
Free Cash Flow	1,223	844.02	843.64	290.5	401.69	Upgrade
Free Cash Flow Per Share	44.38	30.30	29.99	10.41	14.48	Upgrade
Gross Margin	26.20%	23.88%	22.62%	17.40%	20.45%	Upgrade
Operating Margin	15.78%	13.44%	10.67%	4.85%	7.95%	Upgrade
Profit Margin	12.45%	10.41%	8.65%	5.94%	6.27%	Upgrade
Free Cash Flow Margin	12.39%	9.77%	11.18%	4.85%	7.19%	Upgrade
Effective Tax Rate	24.18%	23.90%	19.66%	-21.10%	23.59%	Upgrade
EBITDA	1,940	1,468	1,067	532.32	671.06	Upgrade
EBITDA Margin	19.65%	17.01%	14.14%	8.89%	12.01%	Upgrade
Depreciation & Amortization	319.39	286.83	254.66	238.53	212.78	Upgrade
EBIT	1,621	1,182	812.76	293.78	458.29	Upgrade
EBIT Margin	16.42%	13.68%	10.77%	4.91%	8.20%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).