Boyd Gaming Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 1995
Revenue	3,738	3,555	3,370	2,178	3,326	Upgrade
Revenue Growth (YoY)	5.15%	5.51%	54.69%	-34.50%	26.63%	Upgrade
Cost of Revenue	1,720	1,565	1,432	1,037	1,736	Upgrade
Gross Profit	2,019	1,990	1,937	1,141	1,590	Upgrade
Selling, General & Admin	505.85	490.97	483.83	426.5	564.72	Upgrade
Other Operating Expenses	610.89	517.98	553.4	700.64	552.61	Upgrade
Operating Expenses	1,117	1,009	1,037	1,127	1,117	Upgrade
Operating Income	901.83	981.22	900.1	14.26	472.57	Upgrade
Interest Expense / Income	171.25	151.25	199.44	230.48	237.47	Upgrade
Other Expense / Income	-22.32	1.17	96.72	-45.21	32.98	Upgrade
Pretax Income	752.91	828.81	603.94	-171.01	202.13	Upgrade
Income Tax	132.88	189.43	140.09	-36.31	44.49	Upgrade
Net Income	620.02	639.38	463.85	-134.7	157.64	Upgrade
Net Income Growth	-3.03%	37.84%	-	-	37.02%	Upgrade
Shares Outstanding (Basic)	101	109	114	114	113	Upgrade
Shares Outstanding (Diluted)	101	109	114	114	114	Upgrade
Shares Change	-7.00%	-4.47%	0.52%	-0.38%	-0.98%	Upgrade
EPS (Basic)	6.12	5.87	4.07	-1.19	1.39	Upgrade
EPS (Diluted)	6.12	5.87	4.07	-1.19	1.38	Upgrade
EPS Growth	4.26%	44.23%	-	-	38.00%	Upgrade
Free Cash Flow	540.57	728.91	810.96	129.05	341.36	Upgrade
Free Cash Flow Per Share	5.33	6.69	7.12	1.14	3.01	Upgrade
Dividend Per Share	0.640	0.744	-	-	0.270	Upgrade
Dividend Growth	-13.98%	-	-	-	17.39%	Upgrade
Gross Margin	53.99%	55.98%	57.49%	52.39%	47.80%	Upgrade
Operating Margin	24.12%	27.60%	26.71%	0.65%	14.21%	Upgrade
Profit Margin	16.58%	17.98%	13.76%	-6.18%	4.74%	Upgrade
Free Cash Flow Margin	14.46%	20.50%	24.07%	5.92%	10.26%	Upgrade
Effective Tax Rate	17.65%	22.86%	23.20%	-	22.01%	Upgrade
EBITDA	1,260	1,303	1,117	396.08	747.68	Upgrade
EBITDA Margin	33.70%	36.66%	33.14%	18.18%	22.48%	Upgrade
Depreciation & Amortization	335.59	323.38	313.39	336.61	308.09	Upgrade
EBIT	924.15	980.06	803.38	59.47	439.59	Upgrade
EBIT Margin	24.72%	27.57%	23.84%	2.73%	13.22%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).