BOTJ Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2002
Revenue	42.79	43.85	38.79	33.57	31.22	Upgrade
Revenue Growth (YoY)	-2.42%	13.04%	15.53%	7.55%	12.72%	Upgrade
Gross Profit	42.79	43.85	38.79	33.57	31.22	Upgrade
Selling, General & Admin	29.29	28.55	26.08	24.26	21.75	Upgrade
Other Operating Expenses	3.22	4.19	3.26	3.14	2.53	Upgrade
Operating Expenses	32.51	32.74	29.34	27.39	24.28	Upgrade
Operating Income	10.28	11.11	9.45	6.18	6.93	Upgrade
Pretax Income	10.28	11.11	9.45	6.18	6.93	Upgrade
Income Tax	1.58	2.15	1.86	1.2	1.33	Upgrade
Net Income	8.7	8.96	7.59	4.98	5.61	Upgrade
Net Income Growth	-2.85%	18.05%	52.39%	-11.15%	5.71%	Upgrade
Shares Outstanding (Basic)	5	5	5	5	5	Upgrade
Shares Outstanding (Diluted)	5	5	5	5	5	Upgrade
Shares Change	-2.89%	-1.05%	-0.58%	-0.91%	0.07%	Upgrade
EPS (Basic)	1.91	1.91	1.60	1.04	1.16	Upgrade
EPS (Diluted)	1.91	1.91	1.60	1.04	1.16	Upgrade
EPS Growth	0%	19.37%	53.85%	-10.65%	5.82%	Upgrade
Free Cash Flow	7.92	8.15	13.44	3.45	1.19	Upgrade
Free Cash Flow Per Share	1.74	1.74	2.83	0.72	0.25	Upgrade
Dividend Per Share	0.320	0.290	0.267	0.255	0.255	Upgrade
Dividend Growth	10.34%	8.61%	4.71%	0%	16.97%	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	24.02%	25.34%	24.37%	18.40%	22.21%	Upgrade
Profit Margin	20.34%	20.43%	19.57%	14.83%	17.95%	Upgrade
Free Cash Flow Margin	18.51%	18.59%	34.65%	10.27%	3.82%	Upgrade
Effective Tax Rate	15.32%	19.36%	19.70%	19.40%	19.17%	Upgrade
EBITDA	12.25	13.72	11.51	8.21	8.6	Upgrade
EBITDA Margin	28.62%	31.29%	29.67%	24.45%	27.55%	Upgrade
Depreciation & Amortization	1.97	2.61	2.06	2.03	1.67	Upgrade
EBIT	10.28	11.11	9.45	6.18	6.93	Upgrade
EBIT Margin	24.02%	25.34%	24.37%	18.40%	22.21%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).