DMC Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 1995
Revenue	719.19	654.09	260.12	229.16	397.55	Upgrade
Revenue Growth (YoY)	9.95%	151.46%	13.51%	-42.36%	21.79%	Upgrade
Cost of Revenue	507.14	468.64	200.64	172.31	252.63	Upgrade
Gross Profit	212.05	185.45	59.48	56.85	144.92	Upgrade
Selling, General & Admin	124.44	118.35	58.78	53.01	65.45	Upgrade
Other Operating Expenses	26.43	37.11	3.1	4.84	21.05	Upgrade
Operating Expenses	150.88	155.46	61.88	57.85	86.5	Upgrade
Operating Income	61.18	29.99	-2.4	-1	58.43	Upgrade
Interest Expense / Income	9.52	6.19	0.3	0.73	1.55	Upgrade
Other Expense / Income	10.28	2.18	-0.96	0.23	0.17	Upgrade
Pretax Income	41.38	21.62	-1.75	-1.96	56.7	Upgrade
Income Tax	15.12	9.38	-1.54	-0.55	22.66	Upgrade
Net Income	26.26	12.25	-0.2	-1.41	34.04	Upgrade
Net Income Growth	114.41%	-	-	-	11.71%	Upgrade
Shares Outstanding (Basic)	20	19	18	15	15	Upgrade
Shares Outstanding (Diluted)	20	19	18	15	15	Upgrade
Shares Change	0.77%	9.99%	19.07%	0.92%	0.24%	Upgrade
EPS (Basic)	1.08	0.72	-0.26	-0.10	2.29	Upgrade
EPS (Diluted)	1.08	0.72	-0.26	-0.10	2.28	Upgrade
EPS Growth	50.00%	-	-	-	11.76%	Upgrade
Free Cash Flow	50.3	26.41	-20.45	16.55	38.65	Upgrade
Free Cash Flow Per Share	2.58	1.36	-1.16	1.12	2.65	Upgrade
Dividend Per Share	-	-	-	0.125	0.290	Upgrade
Dividend Growth	-	-	-	-56.90%	262.50%	Upgrade
Gross Margin	29.48%	28.35%	22.87%	24.81%	36.45%	Upgrade
Operating Margin	8.51%	4.59%	-0.92%	-0.43%	14.70%	Upgrade
Profit Margin	3.65%	1.87%	-0.08%	-0.62%	8.56%	Upgrade
Free Cash Flow Margin	6.99%	4.04%	-7.86%	7.22%	9.72%	Upgrade
Effective Tax Rate	36.54%	43.36%	-	-	39.97%	Upgrade
EBITDA	87.4	79.02	11.25	9.85	68.12	Upgrade
EBITDA Margin	12.15%	12.08%	4.33%	4.30%	17.13%	Upgrade
Depreciation & Amortization	36.51	51.21	12.69	11.08	9.86	Upgrade
EBIT	50.9	27.81	-1.44	-1.23	58.26	Upgrade
EBIT Margin	7.08%	4.25%	-0.55%	-0.54%	14.65%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).