Brunswick Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 1994
Revenue	6,401	6,812	5,846	4,348	4,108	Upgrade
Revenue Growth (YoY)	-6.03%	16.52%	34.47%	5.82%	-0.30%	Upgrade
Cost of Revenue	4,614	4,865	4,180	3,135	2,987	Upgrade
Gross Profit	1,787	1,947	1,666	1,213	1,121	Upgrade
Selling, General & Admin	812.2	771.4	697.8	543.7	509.6	Upgrade
Research & Development	185.2	202.9	154.5	125.9	121.6	Upgrade
Other Operating Expenses	54.7	25.1	0.8	4.1	18.8	Upgrade
Operating Expenses	1,052	999.4	853.1	673.7	650	Upgrade
Operating Income	734.9	947.8	812.9	539.3	471	Upgrade
Interest Expense / Income	112.4	98.1	65.9	67.3	76	Upgrade
Other Expense / Income	5.8	0.4	12.7	1.3	445.7	Upgrade
Pretax Income	616.7	849.3	734.3	470.7	-50.7	Upgrade
Income Tax	196.3	172.3	141	98	80.3	Upgrade
Net Income	420.4	677	593.3	372.7	-131	Upgrade
Net Income Growth	-37.90%	14.11%	59.19%	-	-	Upgrade
Shares Outstanding (Basic)	70	75	78	79	85	Upgrade
Shares Outstanding (Diluted)	71	75	78	80	86	Upgrade
Shares Change	-6.25%	-4.08%	-1.63%	-6.89%	-2.95%	Upgrade
EPS (Basic)	5.99	9.05	7.63	4.70	-1.54	Upgrade
EPS (Diluted)	5.96	9.00	7.57	4.68	-1.53	Upgrade
EPS Growth	-33.78%	18.89%	61.75%	-	-	Upgrade
Free Cash Flow	459.1	209.1	314.1	618.8	208.9	Upgrade
Free Cash Flow Per Share	6.54	2.79	4.04	7.81	2.45	Upgrade
Dividend Per Share	1.600	1.460	1.275	0.990	0.870	Upgrade
Dividend Growth	9.59%	14.51%	28.79%	13.79%	11.54%	Upgrade
Gross Margin	27.92%	28.58%	28.50%	27.90%	27.29%	Upgrade
Operating Margin	11.48%	13.91%	13.90%	12.40%	11.46%	Upgrade
Profit Margin	6.57%	9.94%	10.15%	8.57%	-3.19%	Upgrade
Free Cash Flow Margin	7.17%	3.07%	5.37%	14.23%	5.08%	Upgrade
Effective Tax Rate	31.83%	20.29%	19.20%	20.82%	-	Upgrade
EBITDA	1,002	1,179	978.3	691.4	164	Upgrade
EBITDA Margin	15.65%	17.30%	16.73%	15.90%	3.99%	Upgrade
Depreciation & Amortization	272.9	231.2	178.1	153.4	138.7	Upgrade
EBIT	729.1	947.4	800.2	538	25.3	Upgrade
EBIT Margin	11.39%	13.91%	13.69%	12.37%	0.62%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).