Sendas Distribuidora Income Statement

Financials in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2017
Revenue	66,503	54,520	41,898	36,043	28,082	Upgrade
Revenue Growth (YoY)	21.98%	30.13%	16.24%	28.35%	22.01%	Upgrade
Cost of Revenue	55,682	45,557	34,753	30,129	23,349	Upgrade
Gross Profit	10,821	8,963	7,145	5,914	4,733	Upgrade
Selling, General & Admin	6,242	5,166	3,922	3,246	2,625	Upgrade
Other Operating Expenses	1,345	991	691	600	406	Upgrade
Operating Expenses	7,587	6,157	4,613	3,846	3,031	Upgrade
Operating Income	3,234	2,806	2,532	2,068	1,702	Upgrade
Interest Expense / Income	3,012	1,909	918	786	436	Upgrade
Other Expense / Income	-332	-438	-235	-552	-207	Upgrade
Pretax Income	554	1,335	1,849	1,834	1,473	Upgrade
Income Tax	-156	115	239	436	426	Upgrade
Net Income	710	1,220	1,610	1,398	1,047	Upgrade
Net Income Growth	-41.80%	-24.22%	15.16%	33.52%	-2.70%	Upgrade
Shares Outstanding (Basic)	1,351	1,348	1,344	1,340	1,340	Upgrade
Shares Change	0.23%	0.29%	0.33%	-	-	Upgrade
EPS (Basic)	2.63	4.53	5.99	5.22	4.06	Upgrade
EPS (Diluted)	2.62	4.51	5.94	5.22	4.06	Upgrade
EPS Growth	-41.86%	-24.15%	13.94%	28.54%	-34.67%	Upgrade
Free Cash Flow	2,866	1,620	1,044	2,540	2,164	Upgrade
Free Cash Flow Per Share	10.60	6.01	3.88	9.48	8.07	Upgrade
Dividend Per Share	0.051	0.160	0.093	-	-	Upgrade
Dividend Growth	-68.13%	72.04%	-	-	-	Upgrade
Gross Margin	16.27%	16.44%	17.05%	16.41%	16.85%	Upgrade
Operating Margin	4.86%	5.15%	6.04%	5.74%	6.06%	Upgrade
Profit Margin	1.07%	2.24%	3.84%	3.88%	3.73%	Upgrade
Free Cash Flow Margin	4.31%	2.97%	2.49%	7.05%	7.71%	Upgrade
Effective Tax Rate	-28.16%	8.61%	12.93%	23.77%	28.92%	Upgrade
EBITDA	5,042	4,234	3,454	3,992	2,393	Upgrade
EBITDA Margin	7.58%	7.77%	8.24%	11.08%	8.52%	Upgrade
Depreciation & Amortization	1,476	990	687	1,372	484	Upgrade
EBIT	3,566	3,244	2,767	2,620	1,909	Upgrade
EBIT Margin	5.36%	5.95%	6.60%	7.27%	6.80%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).