Amalgamated Financial Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018
Revenue	275.98	248.74	202.98	195.83	192	Upgrade
Revenue Growth (YoY)	10.95%	22.54%	3.65%	1.99%	7.67%	Upgrade
Gross Profit	275.98	248.74	202.98	195.83	192	Upgrade
Selling, General & Admin	107.7	96.19	89.12	84.27	84.06	Upgrade
Other Operating Expenses	43.55	44.39	43.14	49.62	43.76	Upgrade
Operating Expenses	151.25	140.57	132.26	133.89	127.83	Upgrade
Operating Income	124.73	108.16	70.73	61.94	64.17	Upgrade
Pretax Income	124.73	108.16	70.73	61.94	64.17	Upgrade
Income Tax	36.75	26.69	17.79	15.76	16.97	Upgrade
Net Income	87.98	81.48	52.94	46.19	47.2	Upgrade
Net Income Growth	7.98%	53.91%	14.61%	-2.15%	5.71%	Upgrade
Shares Outstanding (Basic)	30	31	31	31	31	Upgrade
Shares Change	-0.91%	-1.37%	0.15%	-	-	Upgrade
EPS (Basic)	2.88	2.64	1.70	1.48	1.49	Upgrade
EPS (Diluted)	2.86	2.61	1.68	1.48	1.47	Upgrade
EPS Growth	9.58%	55.36%	13.51%	0.68%	0.68%	Upgrade
Free Cash Flow	115.75	145.65	68.14	64.16	82.71	Upgrade
Free Cash Flow Per Share	3.81	4.75	2.19	2.07	2.66	Upgrade
Dividend Per Share	0.300	0.360	0.320	0.320	0.260	Upgrade
Dividend Growth	-16.67%	12.50%	0%	23.08%	333.33%	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	45.20%	43.49%	34.84%	31.63%	33.42%	Upgrade
Profit Margin	31.88%	32.76%	26.08%	23.59%	24.58%	Upgrade
Free Cash Flow Margin	41.94%	58.56%	33.57%	32.76%	43.08%	Upgrade
Effective Tax Rate	29.47%	24.67%	25.15%	25.43%	26.45%	Upgrade
EBITDA	129.14	112.76	75.57	69.51	70.18	Upgrade
EBITDA Margin	46.80%	45.33%	37.23%	35.49%	36.55%	Upgrade
Depreciation & Amortization	4.41	4.59	4.85	7.56	6	Upgrade
EBIT	124.73	108.16	70.73	61.94	64.17	Upgrade
EBIT Margin	45.20%	43.49%	34.84%	31.63%	33.42%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).