Largo Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2001
Revenue	198.68	229.25	198.28	119.99	107.18	Upgrade
Revenue Growth (YoY)	-13.33%	15.62%	65.25%	11.94%	-72.00%	Upgrade
Cost of Revenue	174.76	169.72	133.01	88.39	94.81	Upgrade
Gross Profit	23.93	59.53	65.27	31.6	12.38	Upgrade
Selling, General & Admin	34.5	34.11	25.48	12.31	16.53	Upgrade
Other Operating Expenses	0	9.38	3.07	1.47	4.19	Upgrade
Operating Expenses	40.2	43.49	28.56	13.79	20.73	Upgrade
Operating Income	-14.26	16.97	36.97	18.8	-10.39	Upgrade
Interest Income	2.02	1.11	0.4	1.15	5.02	Upgrade
Interest Expense	9.63	1.46	0.98	1.14	6.94	Upgrade
Other Expense / Income	11.17	12.58	4.63	11.09	11.62	Upgrade
Pretax Income	-35.06	4.04	31.76	7.72	-23.93	Upgrade
Income Tax	-2.7	6.27	9.19	0.96	3.79	Upgrade
Net Income	-30.34	-2.23	22.57	6.76	-27.72	Upgrade
Net Income Growth	-	-	233.84%	-	-	Upgrade
Shares Outstanding (Basic)	64	64	64	61	53	Upgrade
Shares Outstanding (Diluted)	64	64	65	61	53	Upgrade
Shares Change	-0.63%	-0.92%	6.01%	14.69%	-16.71%	Upgrade
EPS (Basic)	-0.47	-0.03	0.35	0.12	-0.52	Upgrade
EPS (Diluted)	-0.47	-0.03	0.35	0.11	-0.52	Upgrade
EPS Growth	-	-	218.18%	-	-	Upgrade
Free Cash Flow	-32.51	-42.18	12.38	-77.61	68.05	Upgrade
Free Cash Flow Per Share	-0.51	-0.65	0.19	-1.26	1.27	Upgrade
Gross Margin	12.04%	25.97%	32.92%	26.33%	11.55%	Upgrade
Operating Margin	-7.18%	7.40%	18.65%	15.67%	-9.69%	Upgrade
Profit Margin	-15.27%	-0.97%	11.38%	5.63%	-25.86%	Upgrade
Free Cash Flow Margin	-16.36%	-18.40%	6.24%	-64.69%	63.49%	Upgrade
Effective Tax Rate	-	155.11%	28.93%	12.46%	-	Upgrade
EBITDA	14.99	40.25	59.48	36.31	13.87	Upgrade
EBITDA Margin	7.55%	17.56%	30.00%	30.26%	12.94%	Upgrade
Depreciation & Amortization	29.25	23.28	22.51	17.51	24.27	Upgrade
EBIT	-14.26	16.97	36.97	18.8	-10.39	Upgrade
EBIT Margin	-7.18%	7.40%	18.65%	15.67%	-9.69%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.