BlueScope Steel Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Year	2023	2022	2021	2020	2019	2018 - 2001
Revenue	18,174	18,991	12,873	11,285	12,573	Upgrade
Revenue Growth (YoY)	-4.30%	47.53%	14.08%	-10.25%	9.08%	Upgrade
Cost of Revenue	15,539	14,279	10,489	10,032	7,496	Upgrade
Gross Profit	2,636	4,712	2,384	1,252	5,077	Upgrade
Selling, General & Admin	1,254	1,050	713.5	777.2	3,080	Upgrade
Research & Development	29	26.6	24.6	22.1	26.1	Upgrade
Other Operating Expenses	157	134.6	91.2	-37	96.7	Upgrade
Operating Expenses	1,283	1,077	738.1	836.3	3,723	Upgrade
Operating Income	1,353	3,635	1,646	415.8	1,340	Upgrade
Interest Income	35.6	13.3	9	18.9	46.1	Upgrade
Interest Expense	72.4	72.4	71.3	76.1	56.5	Upgrade
Other Expense / Income	-45.1	-40.9	2.5	134.1	21	Upgrade
Pretax Income	1,423	3,757	1,660	253.5	1,308	Upgrade
Income Tax	351.7	806.7	388.1	128	292.6	Upgrade
Net Income	1,009	2,810	1,193	96.5	1,016	Upgrade
Net Income Growth	-64.09%	135.49%	1136.58%	-90.50%	-35.26%	Upgrade
Shares Outstanding (Basic)	464	492	504	507	535	Upgrade
Shares Outstanding (Diluted)	468	495	508	512	542	Upgrade
Shares Change	-5.63%	-2.50%	-0.66%	-5.56%	-4.79%	Upgrade
EPS (Basic)	2.17	5.72	2.37	0.19	1.90	Upgrade
EPS (Diluted)	2.16	5.67	2.35	0.19	1.88	Upgrade
EPS Growth	-61.90%	141.28%	1136.84%	-89.89%	-31.88%	Upgrade
Free Cash Flow	1,342	1,708	897.8	238.1	1,320	Upgrade
Free Cash Flow Per Share	2.87	3.45	1.77	0.47	2.44	Upgrade
Gross Margin	14.50%	24.81%	18.52%	11.10%	40.38%	Upgrade
Operating Margin	7.44%	19.14%	12.79%	3.68%	10.66%	Upgrade
Profit Margin	5.55%	14.80%	9.27%	0.86%	8.08%	Upgrade
Free Cash Flow Margin	7.39%	9.00%	6.97%	2.11%	10.50%	Upgrade
Effective Tax Rate	24.71%	21.47%	23.37%	50.49%	22.38%	Upgrade
EBITDA	2,011	4,185	2,134	950.5	1,735	Upgrade
EBITDA Margin	11.06%	22.03%	16.58%	8.42%	13.80%	Upgrade
Depreciation & Amortization	658.3	549.5	487.8	534.7	395	Upgrade
EBIT	1,353	3,635	1,646	415.8	1,340	Upgrade
EBIT Margin	7.44%	19.14%	12.79%	3.68%	10.66%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.